[ALAM] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
18-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 61,866 70,395 41,884 101,874 0 0 0 -
PBT 15,868 11,074 12,442 45,404 0 0 0 -
Tax -4,436 -3,849 -3,007 -12,283 0 0 0 -
NP 11,432 7,225 9,435 33,121 0 0 0 -
-
NP to SH 10,158 6,742 9,605 33,121 0 0 0 -
-
Tax Rate 27.96% 34.76% 24.17% 27.05% - - - -
Total Cost 50,434 63,170 32,449 68,753 0 0 0 -
-
Net Worth 178,584 168,549 148,722 99,842 0 0 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 2,457 2,407 - - - - - -
Div Payout % 24.19% 35.71% - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 178,584 168,549 148,722 99,842 0 0 0 -
NOSH 163,838 160,523 154,919 133,122 0 0 0 -
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 18.48% 10.26% 22.53% 32.51% 0.00% 0.00% 0.00% -
ROE 5.69% 4.00% 6.46% 33.17% 0.00% 0.00% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 37.76 43.85 27.04 76.53 0.00 0.00 0.00 -
EPS 6.20 4.20 6.20 24.88 0.00 0.00 0.00 -
DPS 1.50 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.05 0.96 0.75 0.00 -10,000.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 133,122
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 4.04 4.60 2.73 6.65 0.00 0.00 0.00 -
EPS 0.66 0.44 0.63 2.16 0.00 0.00 0.00 -
DPS 0.16 0.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1166 0.11 0.0971 0.0652 0.00 -10,000.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 - - - - -
Price 1.87 1.57 1.11 0.00 0.00 0.00 0.00 -
P/RPS 4.95 3.58 4.11 0.00 0.00 0.00 0.00 -
P/EPS 30.16 37.38 17.90 0.00 0.00 0.00 0.00 -
EY 3.32 2.68 5.59 0.00 0.00 0.00 0.00 -
DY 0.80 0.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.50 1.16 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 16/05/07 22/02/07 16/11/06 18/07/06 - - - -
Price 1.98 1.85 1.29 0.00 0.00 0.00 0.00 -
P/RPS 5.24 4.22 4.77 0.00 0.00 0.00 0.00 -
P/EPS 31.94 44.05 20.81 0.00 0.00 0.00 0.00 -
EY 3.13 2.27 4.81 0.00 0.00 0.00 0.00 -
DY 0.76 0.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.76 1.34 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment