[ALAM] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 37.44%
YoY- 80.68%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 240,466 202,404 244,881 278,140 82,328 155,602 268,993 -1.70%
PBT -3,906 -165,976 -44,009 -10,864 -55,122 -26,874 -21,070 -22.83%
Tax 1,202 -813 -76 -290 2,164 -733 -1,173 -
NP -2,704 -166,789 -44,085 -11,154 -52,958 -27,608 -22,244 -27.68%
-
NP to SH -5,874 -166,624 -44,445 -10,877 -56,304 -27,024 -19,009 -16.52%
-
Tax Rate - - - - - - - -
Total Cost 243,170 369,193 288,966 289,294 135,286 183,210 291,237 -2.73%
-
Net Worth -76,591 76,582 461,854 375,913 554,676 721,079 859,748 -
Dividend
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth -76,591 76,582 461,854 375,913 554,676 721,079 859,748 -
NOSH 1,531,828 1,531,658 1,306,882 968,349 924,460 924,460 924,460 8.07%
Ratio Analysis
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -1.12% -82.40% -18.00% -4.01% -64.33% -17.74% -8.27% -
ROE 0.00% -217.57% -9.62% -2.89% -10.15% -3.75% -2.21% -
Per Share
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 15.70 13.21 18.56 31.82 8.91 16.83 29.10 -9.05%
EPS -0.40 11.40 -3.73 -1.20 -6.13 -2.93 -2.00 -21.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.05 0.05 0.35 0.43 0.60 0.78 0.93 -
Adjusted Per Share Value based on latest NOSH - 968,349
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 15.67 13.19 15.95 18.12 5.36 10.14 17.52 -1.70%
EPS -0.38 -10.85 -2.90 -0.71 -3.67 -1.76 -1.24 -16.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0499 0.0499 0.3009 0.2449 0.3614 0.4698 0.5601 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.04 0.025 0.08 0.09 0.12 0.215 0.275 -
P/RPS 0.25 0.19 0.43 0.28 1.35 1.28 0.95 -18.56%
P/EPS -10.43 -0.23 -2.38 -7.23 -1.97 -7.35 -13.37 -3.74%
EY -9.59 -435.15 -42.10 -13.82 -50.75 -13.60 -7.48 3.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 0.23 0.21 0.20 0.28 0.30 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/05/23 31/05/22 30/11/20 19/11/19 30/11/18 24/11/17 25/11/16 -
Price 0.03 0.035 0.085 0.10 0.09 0.20 0.21 -
P/RPS 0.19 0.26 0.46 0.31 1.01 1.19 0.72 -18.52%
P/EPS -7.82 -0.32 -2.52 -8.04 -1.48 -6.84 -10.21 -4.01%
EY -12.78 -310.82 -39.63 -12.44 -67.67 -14.62 -9.79 4.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.70 0.24 0.23 0.15 0.26 0.23 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment