[ALAM] YoY Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
22-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -13.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 348,917 322,854 249,900 214,153 0 -
PBT 112,525 100,711 68,523 68,920 0 -
Tax -17,158 -20,404 -12,516 -18,700 0 -
NP 95,367 80,307 56,007 50,220 0 -
-
NP to SH 91,280 78,237 50,926 49,468 0 -
-
Tax Rate 15.25% 20.26% 18.27% 27.13% - -
Total Cost 253,550 242,547 193,893 163,933 0 -
-
Net Worth 466,756 372,273 129,172 159,329 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - 2,276 - -
Div Payout % - - - 4.60% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 466,756 372,273 129,172 159,329 0 -
NOSH 496,549 489,833 215,286 151,742 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 27.33% 24.87% 22.41% 23.45% 0.00% -
ROE 19.56% 21.02% 39.42% 31.05% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 70.27 65.91 116.08 141.13 0.00 -
EPS 18.30 16.00 11.40 32.60 0.00 -
DPS 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.94 0.76 0.60 1.05 -10,000.00 -
Adjusted Per Share Value based on latest NOSH - 160,523
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 22.73 21.03 16.28 13.95 0.00 -
EPS 5.95 5.10 3.32 3.22 0.00 -
DPS 0.00 0.00 0.00 0.15 0.00 -
NAPS 0.3041 0.2425 0.0842 0.1038 -10,000.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 - -
Price 1.88 0.62 2.47 1.57 0.00 -
P/RPS 2.68 0.94 2.13 1.11 0.00 -
P/EPS 10.23 3.88 10.44 4.82 0.00 -
EY 9.78 25.76 9.58 20.76 0.00 -
DY 0.00 0.00 0.00 0.96 0.00 -
P/NAPS 2.00 0.82 4.12 1.50 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 25/02/10 19/02/09 28/02/08 22/02/07 - -
Price 1.77 0.71 2.12 1.85 0.00 -
P/RPS 2.52 1.08 1.83 1.31 0.00 -
P/EPS 9.63 4.45 8.96 5.67 0.00 -
EY 10.39 22.50 11.16 17.62 0.00 -
DY 0.00 0.00 0.00 0.81 0.00 -
P/NAPS 1.88 0.93 3.53 1.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment