[ALAM] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
22-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -13.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 230,580 220,828 247,464 214,153 191,677 203,748 0 -
PBT 67,512 62,572 63,472 68,920 77,128 90,808 0 -
Tax -17,862 -15,856 -17,744 -18,700 -19,801 -24,566 0 -
NP 49,649 46,716 45,728 50,220 57,326 66,242 0 -
-
NP to SH 45,661 40,582 40,632 49,468 56,968 66,242 0 -
-
Tax Rate 26.46% 25.34% 27.96% 27.13% 25.67% 27.05% - -
Total Cost 180,930 174,112 201,736 163,933 134,350 137,506 0 -
-
Net Worth 202,214 188,300 178,584 159,329 139,989 99,842 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - 9,830 2,276 - - - -
Div Payout % - - 24.19% 4.60% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 202,214 188,300 178,584 159,329 139,989 99,842 0 -
NOSH 163,076 162,328 163,838 151,742 145,822 133,122 0 -
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 21.53% 21.15% 18.48% 23.45% 29.91% 32.51% 0.00% -
ROE 22.58% 21.55% 22.75% 31.05% 40.69% 66.35% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 141.39 136.04 151.04 141.13 131.45 153.05 0.00 -
EPS 28.00 25.00 24.80 32.60 39.07 49.76 0.00 -
DPS 0.00 0.00 6.00 1.50 0.00 0.00 0.00 -
NAPS 1.24 1.16 1.09 1.05 0.96 0.75 0.00 -
Adjusted Per Share Value based on latest NOSH - 160,523
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 15.05 14.42 16.15 13.98 12.51 13.30 0.00 -
EPS 2.98 2.65 2.65 3.23 3.72 4.32 0.00 -
DPS 0.00 0.00 0.64 0.15 0.00 0.00 0.00 -
NAPS 0.132 0.1229 0.1166 0.104 0.0914 0.0652 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 - - -
Price 2.65 2.17 1.87 1.57 1.11 0.00 0.00 -
P/RPS 1.87 1.60 1.24 1.11 0.84 0.00 0.00 -
P/EPS 9.46 8.68 7.54 4.82 2.84 0.00 0.00 -
EY 10.57 11.52 13.26 20.76 35.20 0.00 0.00 -
DY 0.00 0.00 3.21 0.96 0.00 0.00 0.00 -
P/NAPS 2.14 1.87 1.72 1.50 1.16 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 28/08/07 16/05/07 22/02/07 16/11/06 18/07/06 - -
Price 2.43 2.29 1.98 1.85 1.29 0.00 0.00 -
P/RPS 1.72 1.68 1.31 1.31 0.98 0.00 0.00 -
P/EPS 8.68 9.16 7.98 5.67 3.30 0.00 0.00 -
EY 11.52 10.92 12.53 17.62 30.28 0.00 0.00 -
DY 0.00 0.00 3.03 0.81 0.00 0.00 0.00 -
P/NAPS 1.96 1.97 1.82 1.76 1.34 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment