[ALAM] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
22-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 19.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 375,232 322,854 249,901 151,161 35.36%
PBT 131,898 100,711 68,523 60,851 29.38%
Tax -13,111 -20,404 -12,517 -16,143 -6.69%
NP 118,787 80,307 56,006 44,708 38.46%
-
NP to SH 114,060 78,236 50,926 44,174 37.15%
-
Tax Rate 9.94% 20.26% 18.27% 26.53% -
Total Cost 256,445 242,547 193,895 106,453 34.01%
-
Net Worth 462,124 375,572 218,843 160,523 42.21%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 4,949 4,842 - 2,407 27.13%
Div Payout % 4.34% 6.19% - 5.45% -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 462,124 375,572 218,843 160,523 42.21%
NOSH 491,621 494,173 364,739 160,523 45.17%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 31.66% 24.87% 22.41% 29.58% -
ROE 24.68% 20.83% 23.27% 27.52% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 76.33 65.33 68.51 94.17 -6.75%
EPS 23.20 15.83 13.96 27.52 -5.52%
DPS 1.00 0.98 0.00 1.50 -12.63%
NAPS 0.94 0.76 0.60 1.00 -2.03%
Adjusted Per Share Value based on latest NOSH - 160,523
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 24.45 21.03 16.28 9.85 35.36%
EPS 7.43 5.10 3.32 2.88 37.11%
DPS 0.32 0.32 0.00 0.16 25.96%
NAPS 0.3011 0.2447 0.1426 0.1046 42.20%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 1.88 0.62 2.47 1.57 -
P/RPS 2.46 0.95 3.61 1.67 13.76%
P/EPS 8.10 3.92 17.69 5.71 12.34%
EY 12.34 25.53 5.65 17.53 -11.03%
DY 0.53 1.58 0.00 0.96 -17.94%
P/NAPS 2.00 0.82 4.12 1.57 8.39%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 25/02/10 19/02/09 28/02/08 - -
Price 1.77 0.71 2.12 0.00 -
P/RPS 2.32 1.09 3.09 0.00 -
P/EPS 7.63 4.48 15.18 0.00 -
EY 13.11 22.30 6.59 0.00 -
DY 0.56 1.38 0.00 0.00 -
P/NAPS 1.88 0.93 3.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment