[ALAQAR] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -0.89%
YoY- 6.89%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 105,934 110,312 108,534 107,600 100,058 79,902 68,858 7.43%
PBT 65,594 61,930 59,762 56,312 53,286 44,730 41,038 8.12%
Tax 0 -748 -838 -864 -1,412 -382 -58 -
NP 65,594 61,182 58,924 55,448 51,874 44,348 40,980 8.14%
-
NP to SH 65,594 61,182 58,924 55,448 51,874 44,348 40,980 8.14%
-
Tax Rate 0.00% 1.21% 1.40% 1.53% 2.65% 0.85% 0.14% -
Total Cost 40,340 49,130 49,610 52,152 48,184 35,554 27,878 6.34%
-
Net Worth 893,970 838,500 816,438 797,239 704,461 626,908 597,866 6.92%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - 52,819 55,580 63,249 41,755 38,311 51,428 -
Div Payout % - 86.33% 94.33% 114.07% 80.49% 86.39% 125.50% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 893,970 838,500 816,438 797,239 704,461 626,908 597,866 6.92%
NOSH 728,226 696,833 696,501 696,582 640,419 580,471 580,453 3.84%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 61.92% 55.46% 54.29% 51.53% 51.84% 55.50% 59.51% -
ROE 7.34% 7.30% 7.22% 6.96% 7.36% 7.07% 6.85% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 14.55 15.83 15.58 15.45 15.62 13.77 11.86 3.46%
EPS 9.00 8.78 8.46 7.96 8.10 7.64 7.06 4.12%
DPS 0.00 7.58 7.98 9.08 6.52 6.60 8.86 -
NAPS 1.2276 1.2033 1.1722 1.1445 1.10 1.08 1.03 2.96%
Adjusted Per Share Value based on latest NOSH - 697,309
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 12.62 13.14 12.93 12.82 11.92 9.52 8.20 7.44%
EPS 7.81 7.29 7.02 6.60 6.18 5.28 4.88 8.14%
DPS 0.00 6.29 6.62 7.53 4.97 4.56 6.13 -
NAPS 1.0648 0.9987 0.9724 0.9495 0.839 0.7467 0.7121 6.92%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.56 1.29 1.40 1.33 1.37 1.18 1.03 -
P/RPS 10.72 8.15 8.98 8.61 8.77 8.57 8.68 3.57%
P/EPS 17.32 14.69 16.55 16.71 16.91 15.45 14.59 2.89%
EY 5.77 6.81 6.04 5.98 5.91 6.47 6.85 -2.81%
DY 0.00 5.88 5.70 6.83 4.76 5.59 8.60 -
P/NAPS 1.27 1.07 1.19 1.16 1.25 1.09 1.00 4.06%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 22/08/16 25/08/15 28/08/14 28/08/13 27/08/12 23/08/11 30/08/10 -
Price 1.65 1.32 1.40 1.31 1.43 1.12 1.12 -
P/RPS 11.34 8.34 8.98 8.48 9.15 8.14 9.44 3.10%
P/EPS 18.32 15.03 16.55 16.46 17.65 14.66 15.86 2.43%
EY 5.46 6.65 6.04 6.08 5.66 6.82 6.30 -2.35%
DY 0.00 5.74 5.70 6.93 4.56 5.89 7.91 -
P/NAPS 1.34 1.10 1.19 1.14 1.30 1.04 1.09 3.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment