[ALAQAR] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 0.43%
YoY- -27.22%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 108,757 109,532 107,887 107,167 94,545 78,503 68,010 8.13%
PBT 69,744 74,232 77,550 65,803 90,172 47,113 58,310 3.02%
Tax -92 -1,894 -2,503 -1,114 -1,293 -609 -581 -26.42%
NP 69,652 72,338 75,047 64,689 88,879 46,504 57,729 3.17%
-
NP to SH 69,652 72,338 75,047 64,689 88,879 46,504 57,729 3.17%
-
Tax Rate 0.13% 2.55% 3.23% 1.69% 1.43% 1.29% 1.00% -
Total Cost 39,105 37,194 32,840 42,478 5,666 31,999 10,281 24.91%
-
Net Worth 893,970 838,903 816,855 798,070 766,979 626,854 596,310 6.97%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 92,049 106,624 54,587 31,592 71,927 19,157 60,275 7.30%
Div Payout % 132.16% 147.40% 72.74% 48.84% 80.93% 41.19% 104.41% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 893,970 838,903 816,855 798,070 766,979 626,854 596,310 6.97%
NOSH 728,226 697,168 696,857 697,309 697,253 580,421 578,941 3.89%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 64.04% 66.04% 69.56% 60.36% 94.01% 59.24% 84.88% -
ROE 7.79% 8.62% 9.19% 8.11% 11.59% 7.42% 9.68% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 14.93 15.71 15.48 15.37 13.56 13.53 11.75 4.06%
EPS 9.56 10.38 10.77 9.28 12.75 8.01 9.97 -0.69%
DPS 12.64 15.30 7.85 4.54 10.32 3.30 10.41 3.28%
NAPS 1.2276 1.2033 1.1722 1.1445 1.10 1.08 1.03 2.96%
Adjusted Per Share Value based on latest NOSH - 697,309
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 12.94 13.03 12.84 12.75 11.25 9.34 8.09 8.13%
EPS 8.29 8.61 8.93 7.70 10.57 5.53 6.87 3.17%
DPS 10.95 12.69 6.49 3.76 8.56 2.28 7.17 7.30%
NAPS 1.0636 0.9981 0.9719 0.9495 0.9125 0.7458 0.7095 6.97%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.56 1.29 1.40 1.33 1.37 1.18 1.03 -
P/RPS 10.45 8.21 9.04 8.65 10.10 8.72 8.77 2.96%
P/EPS 16.31 12.43 13.00 14.34 10.75 14.73 10.33 7.90%
EY 6.13 8.04 7.69 6.98 9.30 6.79 9.68 -7.32%
DY 8.10 11.86 5.61 3.41 7.53 2.80 10.11 -3.62%
P/NAPS 1.27 1.07 1.19 1.16 1.25 1.09 1.00 4.06%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 22/08/16 25/08/15 28/08/14 28/08/13 27/08/12 23/08/11 30/08/10 -
Price 1.65 1.32 1.40 1.31 1.43 1.12 1.12 -
P/RPS 11.05 8.40 9.04 8.52 10.55 8.28 9.53 2.49%
P/EPS 17.25 12.72 13.00 14.12 11.22 13.98 11.23 7.40%
EY 5.80 7.86 7.69 7.08 8.91 7.15 8.90 -6.88%
DY 7.66 11.59 5.61 3.47 7.21 2.95 9.30 -3.17%
P/NAPS 1.34 1.10 1.19 1.14 1.30 1.04 1.09 3.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment