[ALAQAR] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 98.21%
YoY- 6.89%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 52,967 55,156 54,267 53,800 50,029 39,951 34,429 7.43%
PBT 32,797 30,965 29,881 28,156 26,643 22,365 20,519 8.12%
Tax 0 -374 -419 -432 -706 -191 -29 -
NP 32,797 30,591 29,462 27,724 25,937 22,174 20,490 8.14%
-
NP to SH 32,797 30,591 29,462 27,724 25,937 22,174 20,490 8.14%
-
Tax Rate 0.00% 1.21% 1.40% 1.53% 2.65% 0.85% 0.14% -
Total Cost 20,170 24,565 24,805 26,076 24,092 17,777 13,939 6.34%
-
Net Worth 893,970 838,500 816,438 797,239 704,461 626,908 597,866 6.92%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - 26,409 27,790 31,624 20,877 19,155 25,714 -
Div Payout % - 86.33% 94.33% 114.07% 80.49% 86.39% 125.50% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 893,970 838,500 816,438 797,239 704,461 626,908 597,866 6.92%
NOSH 728,226 696,833 696,501 696,582 640,419 580,471 580,453 3.84%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 61.92% 55.46% 54.29% 51.53% 51.84% 55.50% 59.51% -
ROE 3.67% 3.65% 3.61% 3.48% 3.68% 3.54% 3.43% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 7.27 7.92 7.79 7.72 7.81 6.88 5.93 3.45%
EPS 4.50 4.39 4.23 3.98 4.05 3.82 3.53 4.12%
DPS 0.00 3.79 3.99 4.54 3.26 3.30 4.43 -
NAPS 1.2276 1.2033 1.1722 1.1445 1.10 1.08 1.03 2.96%
Adjusted Per Share Value based on latest NOSH - 697,309
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 6.31 6.57 6.46 6.41 5.96 4.76 4.10 7.44%
EPS 3.91 3.64 3.51 3.30 3.09 2.64 2.44 8.16%
DPS 0.00 3.15 3.31 3.77 2.49 2.28 3.06 -
NAPS 1.0648 0.9987 0.9724 0.9495 0.839 0.7467 0.7121 6.92%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.56 1.29 1.40 1.33 1.37 1.18 1.03 -
P/RPS 21.45 16.30 17.97 17.22 17.54 17.14 17.37 3.57%
P/EPS 34.64 29.38 33.10 33.42 33.83 30.89 29.18 2.89%
EY 2.89 3.40 3.02 2.99 2.96 3.24 3.43 -2.81%
DY 0.00 2.94 2.85 3.41 2.38 2.80 4.30 -
P/NAPS 1.27 1.07 1.19 1.16 1.25 1.09 1.00 4.06%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 22/08/16 25/08/15 28/08/14 28/08/13 27/08/12 23/08/11 30/08/10 -
Price 1.65 1.32 1.40 1.31 1.43 1.12 1.12 -
P/RPS 22.69 16.68 17.97 16.96 18.31 16.27 18.88 3.10%
P/EPS 36.64 30.07 33.10 32.91 35.31 29.32 31.73 2.42%
EY 2.73 3.33 3.02 3.04 2.83 3.41 3.15 -2.35%
DY 0.00 2.87 2.85 3.47 2.28 2.95 3.96 -
P/NAPS 1.34 1.10 1.19 1.14 1.30 1.04 1.09 3.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment