[SENTRAL] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
05-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 4.71%
YoY- 11.51%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 197,442 151,334 150,546 157,294 165,688 161,818 175,968 1.93%
PBT 80,840 70,594 77,622 86,676 77,732 71,724 88,990 -1.58%
Tax 0 0 0 0 0 0 0 -
NP 80,840 70,594 77,622 86,676 77,732 71,724 88,990 -1.58%
-
NP to SH 80,840 70,594 77,622 86,676 77,732 71,724 88,990 -1.58%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 116,602 80,740 72,924 70,618 87,956 90,094 86,978 5.00%
-
Net Worth 1,347,451 1,255,486 1,277,565 1,290,962 1,289,783 1,329,653 1,343,485 0.04%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 76,751 68,379 72,881 73,524 73,524 73,524 90,658 -2.73%
Div Payout % 94.94% 96.86% 93.89% 84.83% 94.59% 102.51% 101.88% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,347,451 1,255,486 1,277,565 1,290,962 1,289,783 1,329,653 1,343,485 0.04%
NOSH 1,195,503 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1.83%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 40.94% 46.65% 51.56% 55.10% 46.91% 44.32% 50.57% -
ROE 6.00% 5.62% 6.08% 6.71% 6.03% 5.39% 6.62% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 16.52 14.12 14.05 14.68 15.46 15.10 16.42 0.10%
EPS 6.76 6.58 7.24 8.08 7.26 6.70 8.32 -3.39%
DPS 6.42 6.38 6.80 6.86 6.86 6.86 8.46 -4.49%
NAPS 1.1271 1.1714 1.192 1.2045 1.2034 1.2406 1.2537 -1.75%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 16.52 12.66 12.59 13.16 13.86 13.54 14.72 1.93%
EPS 6.76 5.90 6.49 7.25 6.50 6.00 7.44 -1.58%
DPS 6.42 5.72 6.10 6.15 6.15 6.15 7.58 -2.72%
NAPS 1.1271 1.0502 1.0686 1.0798 1.0789 1.1122 1.1238 0.04%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.80 0.815 0.96 0.905 0.735 1.08 1.14 -
P/RPS 4.84 5.77 6.83 6.17 4.75 7.15 6.94 -5.82%
P/EPS 11.83 12.37 13.26 11.19 10.13 16.14 13.73 -2.44%
EY 8.45 8.08 7.54 8.94 9.87 6.20 7.28 2.51%
DY 8.03 7.83 7.08 7.58 9.33 6.35 7.42 1.32%
P/NAPS 0.71 0.70 0.81 0.75 0.61 0.87 0.91 -4.04%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 07/08/24 10/08/23 19/08/22 05/08/21 14/08/20 07/08/19 08/08/18 -
Price 0.80 0.845 1.01 0.905 0.755 1.08 1.17 -
P/RPS 4.84 5.98 7.19 6.17 4.88 7.15 7.13 -6.24%
P/EPS 11.83 12.83 13.95 11.19 10.41 16.14 14.09 -2.86%
EY 8.45 7.79 7.17 8.94 9.61 6.20 7.10 2.94%
DY 8.03 7.55 6.73 7.58 9.09 6.35 7.23 1.76%
P/NAPS 0.71 0.72 0.85 0.75 0.63 0.87 0.93 -4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment