[SENTRAL] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
05-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 4.85%
YoY- 139.82%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 185,159 147,744 155,868 159,817 162,927 166,316 178,910 0.57%
PBT 78,355 46,178 64,268 78,255 38,363 70,630 69,198 2.09%
Tax -523 2,581 1,451 -1,214 -6,238 -6,132 0 -
NP 77,832 48,759 65,719 77,041 32,125 64,498 69,198 1.97%
-
NP to SH 77,832 48,759 65,719 77,041 32,125 64,498 69,198 1.97%
-
Tax Rate 0.67% -5.59% -2.26% 1.55% 16.26% 8.68% 0.00% -
Total Cost 107,327 98,985 90,149 82,776 130,802 101,818 109,712 -0.36%
-
Net Worth 1,347,451 1,255,486 1,277,565 1,290,962 1,289,783 1,329,653 1,343,485 0.04%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 76,766 70,844 79,097 75,882 72,881 78,025 89,758 -2.56%
Div Payout % 98.63% 145.30% 120.36% 98.50% 226.87% 120.97% 129.71% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,347,451 1,255,486 1,277,565 1,290,962 1,289,783 1,329,653 1,343,485 0.04%
NOSH 1,195,503 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1.83%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 42.04% 33.00% 42.16% 48.21% 19.72% 38.78% 38.68% -
ROE 5.78% 3.88% 5.14% 5.97% 2.49% 4.85% 5.15% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 15.49 13.78 14.54 14.91 15.20 15.52 16.70 -1.24%
EPS 6.51 4.55 6.13 7.19 3.00 6.02 6.46 0.12%
DPS 6.42 6.61 7.38 7.08 6.80 7.28 8.39 -4.35%
NAPS 1.1271 1.1714 1.192 1.2045 1.2034 1.2406 1.2537 -1.75%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 15.49 12.36 13.04 13.37 13.63 13.91 14.97 0.57%
EPS 6.51 4.08 5.50 6.44 2.69 5.40 5.79 1.97%
DPS 6.42 5.93 6.62 6.35 6.10 6.53 7.51 -2.57%
NAPS 1.1271 1.0502 1.0686 1.0798 1.0789 1.1122 1.1238 0.04%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.80 0.815 0.96 0.905 0.735 1.08 1.14 -
P/RPS 5.17 5.91 6.60 6.07 4.84 6.96 6.83 -4.53%
P/EPS 12.29 17.91 15.66 12.59 24.52 17.95 17.65 -5.84%
EY 8.14 5.58 6.39 7.94 4.08 5.57 5.66 6.23%
DY 8.03 8.11 7.69 7.82 9.25 6.74 7.36 1.46%
P/NAPS 0.71 0.70 0.81 0.75 0.61 0.87 0.91 -4.04%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 07/08/24 10/08/23 19/08/22 05/08/21 14/08/20 07/08/19 08/08/18 -
Price 0.80 0.85 1.01 0.905 0.755 1.07 1.17 -
P/RPS 5.17 6.17 6.94 6.07 4.97 6.90 7.01 -4.94%
P/EPS 12.29 18.68 16.47 12.59 25.19 17.78 18.12 -6.26%
EY 8.14 5.35 6.07 7.94 3.97 5.62 5.52 6.68%
DY 8.03 7.78 7.31 7.82 9.01 6.80 7.17 1.90%
P/NAPS 0.71 0.73 0.85 0.75 0.63 0.86 0.93 -4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment