[SENTRAL] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
07-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -7.61%
YoY- -19.4%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 150,546 157,294 165,688 161,818 175,968 180,360 129,890 2.48%
PBT 77,622 86,676 77,732 71,724 88,990 90,416 61,250 4.02%
Tax 0 0 0 0 0 0 0 -
NP 77,622 86,676 77,732 71,724 88,990 90,416 61,250 4.02%
-
NP to SH 77,622 86,676 77,732 71,724 88,990 90,416 61,250 4.02%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 72,924 70,618 87,956 90,094 86,978 89,944 68,640 1.01%
-
Net Worth 1,277,565 1,290,962 1,289,783 1,329,653 1,343,485 1,359,243 872,977 6.54%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 72,881 73,524 73,524 73,524 90,658 90,352 55,958 4.50%
Div Payout % 93.89% 84.83% 94.59% 102.51% 101.88% 99.93% 91.36% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,277,565 1,290,962 1,289,783 1,329,653 1,343,485 1,359,243 872,977 6.54%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,068,000 661,447 8.37%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 51.56% 55.10% 46.91% 44.32% 50.57% 50.13% 47.16% -
ROE 6.08% 6.71% 6.03% 5.39% 6.62% 6.65% 7.02% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 14.05 14.68 15.46 15.10 16.42 16.89 19.64 -5.42%
EPS 7.24 8.08 7.26 6.70 8.32 8.86 9.26 -4.01%
DPS 6.80 6.86 6.86 6.86 8.46 8.46 8.46 -3.57%
NAPS 1.192 1.2045 1.2034 1.2406 1.2537 1.2727 1.3198 -1.68%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 12.59 13.16 13.86 13.54 14.72 15.09 10.86 2.49%
EPS 6.49 7.25 6.50 6.00 7.44 7.56 5.12 4.02%
DPS 6.10 6.15 6.15 6.15 7.58 7.56 4.68 4.51%
NAPS 1.0686 1.0798 1.0789 1.1122 1.1238 1.137 0.7302 6.54%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.96 0.905 0.735 1.08 1.14 1.31 1.16 -
P/RPS 6.83 6.17 4.75 7.15 6.94 7.76 5.91 2.43%
P/EPS 13.26 11.19 10.13 16.14 13.73 15.47 12.53 0.94%
EY 7.54 8.94 9.87 6.20 7.28 6.46 7.98 -0.94%
DY 7.08 7.58 9.33 6.35 7.42 6.46 7.29 -0.48%
P/NAPS 0.81 0.75 0.61 0.87 0.91 1.03 0.88 -1.37%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 19/08/22 05/08/21 14/08/20 07/08/19 08/08/18 11/08/17 02/08/16 -
Price 1.01 0.905 0.755 1.08 1.17 1.32 1.20 -
P/RPS 7.19 6.17 4.88 7.15 7.13 7.82 6.11 2.74%
P/EPS 13.95 11.19 10.41 16.14 14.09 15.59 12.96 1.23%
EY 7.17 8.94 9.61 6.20 7.10 6.41 7.72 -1.22%
DY 6.73 7.58 9.09 6.35 7.23 6.41 7.05 -0.77%
P/NAPS 0.85 0.75 0.63 0.87 0.93 1.04 0.91 -1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment