[SENTRAL] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
20-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -3.06%
YoY- 1.43%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 177,172 187,004 135,008 74,436 68,740 68,908 71,136 16.41%
PBT 84,036 92,660 60,952 33,116 32,648 32,436 32,284 17.27%
Tax 0 0 0 0 0 0 0 -
NP 84,036 92,660 60,952 33,116 32,648 32,436 32,284 17.27%
-
NP to SH 84,036 92,660 60,952 33,116 32,648 32,436 32,284 17.27%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 93,136 94,344 74,056 41,320 36,092 36,472 38,852 15.67%
-
Net Worth 1,340,660 1,359,991 872,474 521,695 525,570 519,872 506,250 17.61%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - 29,788 - - - -
Div Payout % - - - 89.95% - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,340,660 1,359,991 872,474 521,695 525,570 519,872 506,250 17.61%
NOSH 1,068,000 1,068,000 662,521 396,124 390,526 389,855 389,903 18.27%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 47.43% 49.55% 45.15% 44.49% 47.49% 47.07% 45.38% -
ROE 6.27% 6.81% 6.99% 6.35% 6.21% 6.24% 6.38% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 16.59 17.51 20.38 18.79 17.60 17.68 18.24 -1.56%
EPS 7.88 8.68 9.20 8.36 8.36 8.32 8.28 -0.82%
DPS 0.00 0.00 0.00 7.52 0.00 0.00 0.00 -
NAPS 1.2553 1.2734 1.3169 1.317 1.3458 1.3335 1.2984 -0.56%
Adjusted Per Share Value based on latest NOSH - 396,124
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 14.82 15.64 11.29 6.23 5.75 5.76 5.95 16.41%
EPS 7.03 7.75 5.10 2.77 2.73 2.71 2.70 17.28%
DPS 0.00 0.00 0.00 2.49 0.00 0.00 0.00 -
NAPS 1.1214 1.1376 0.7298 0.4364 0.4396 0.4349 0.4235 17.61%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.01 1.28 1.15 1.21 1.10 1.14 1.13 -
P/RPS 6.09 7.31 5.64 6.44 6.25 6.45 6.19 -0.27%
P/EPS 12.84 14.75 12.50 14.47 13.16 13.70 13.65 -1.01%
EY 7.79 6.78 8.00 6.91 7.60 7.30 7.33 1.01%
DY 0.00 0.00 0.00 6.21 0.00 0.00 0.00 -
P/NAPS 0.80 1.01 0.87 0.92 0.82 0.85 0.87 -1.38%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 17/05/18 04/05/17 29/04/16 20/05/15 30/04/14 09/05/13 03/05/12 -
Price 1.12 1.32 1.16 1.16 1.13 1.19 1.13 -
P/RPS 6.75 7.54 5.69 6.17 6.42 6.73 6.19 1.45%
P/EPS 14.23 15.21 12.61 13.88 13.52 14.30 13.65 0.69%
EY 7.03 6.57 7.93 7.21 7.40 6.99 7.33 -0.69%
DY 0.00 0.00 0.00 6.48 0.00 0.00 0.00 -
P/NAPS 0.89 1.04 0.88 0.88 0.84 0.89 0.87 0.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment