[ARREIT] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 5.63%
YoY- 29.42%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 56,120 66,988 66,488 65,452 48,884 45,880 45,400 3.59%
PBT 31,792 45,472 38,752 43,732 33,792 31,052 30,752 0.55%
Tax 0 0 0 0 0 0 0 -
NP 31,792 45,472 38,752 43,732 33,792 31,052 30,752 0.55%
-
NP to SH 31,792 45,472 38,752 43,732 33,792 31,052 30,752 0.55%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 24,328 21,516 27,736 21,720 15,092 14,828 14,648 8.81%
-
Net Worth 585,601 604,918 600,963 558,660 439,508 439,817 403,792 6.38%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 38,978 43,106 41,501 41,501 32,077 - - -
Div Payout % 122.61% 94.80% 107.09% 94.90% 94.93% - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 585,601 604,918 600,963 558,660 439,508 439,817 403,792 6.38%
NOSH 573,219 573,219 573,219 573,219 431,144 431,277 431,910 4.82%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 56.65% 67.88% 58.28% 66.82% 69.13% 67.68% 67.74% -
ROE 5.43% 7.52% 6.45% 7.83% 7.69% 7.06% 7.62% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 9.79 11.69 11.60 11.42 11.34 10.64 10.51 -1.17%
EPS 5.56 7.92 6.76 7.64 7.84 7.20 7.12 -4.03%
DPS 6.80 7.52 7.24 7.24 7.44 0.00 0.00 -
NAPS 1.0216 1.0553 1.0484 0.9746 1.0194 1.0198 0.9349 1.48%
Adjusted Per Share Value based on latest NOSH - 573,219
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 9.79 11.69 11.60 11.42 8.53 8.00 7.92 3.59%
EPS 5.55 7.93 6.76 7.63 5.90 5.42 5.37 0.55%
DPS 6.80 7.52 7.24 7.24 5.60 0.00 0.00 -
NAPS 1.0217 1.0554 1.0485 0.9747 0.7668 0.7674 0.7045 6.38%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.89 0.925 0.93 0.94 0.89 0.75 0.94 -
P/RPS 9.09 7.92 8.02 8.23 7.85 7.05 8.94 0.27%
P/EPS 16.05 11.66 13.76 12.32 11.36 10.42 13.20 3.31%
EY 6.23 8.58 7.27 8.12 8.81 9.60 7.57 -3.19%
DY 7.64 8.13 7.78 7.70 8.36 0.00 0.00 -
P/NAPS 0.87 0.88 0.89 0.96 0.87 0.74 1.01 -2.45%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 28/05/14 23/05/13 23/05/12 27/05/11 13/04/10 29/05/09 30/04/08 -
Price 0.92 1.04 0.93 0.95 0.90 0.72 0.95 -
P/RPS 9.40 8.90 8.02 8.32 7.94 6.77 9.04 0.65%
P/EPS 16.59 13.11 13.76 12.45 11.48 10.00 13.34 3.69%
EY 6.03 7.63 7.27 8.03 8.71 10.00 7.49 -3.54%
DY 7.39 7.23 7.78 7.62 8.27 0.00 0.00 -
P/NAPS 0.90 0.99 0.89 0.97 0.88 0.71 1.02 -2.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment