[OGAWA] YoY Annualized Quarter Result on 31-Dec-2006 [#2]

Stock
[OGAWA] OGAWA WORLD BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OGAWA's Result
OGAWA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 142,372 115,250 129,504 0 -
PBT 2,634 -30,330 2,856 0 -
Tax -1,738 -408 -2,096 0 -
NP 896 -30,738 760 0 -
-
NP to SH 896 -30,738 870 0 -
-
Tax Rate 65.98% - 73.39% - -
Total Cost 141,476 145,988 128,744 0 -
-
Net Worth 58,118 53,989 80,958 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 58,118 53,989 80,958 0 -
NOSH 121,081 119,976 120,833 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 0.63% -26.67% 0.59% 0.00% -
ROE 1.54% -56.93% 1.07% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 117.58 96.06 107.18 0.00 -
EPS 0.74 -25.62 0.72 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.45 0.67 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 111.41 90.18 101.34 0.00 -
EPS 0.70 -24.05 0.68 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4548 0.4225 0.6335 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/09 31/12/08 31/12/07 - -
Price 0.34 0.19 1.05 0.00 -
P/RPS 0.29 0.20 0.98 0.00 -
P/EPS 45.95 -0.74 145.83 0.00 -
EY 2.18 -134.84 0.69 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.42 1.57 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 25/02/10 24/02/09 25/02/08 - -
Price 0.36 0.20 0.85 0.00 -
P/RPS 0.31 0.21 0.79 0.00 -
P/EPS 48.65 -0.78 118.06 0.00 -
EY 2.06 -128.10 0.85 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.44 1.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment