[ATRIUM] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
02-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 6.72%
YoY- -53.88%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 19,652 17,750 17,354 13,504 13,282 16,796 16,486 2.96%
PBT 9,186 10,020 9,158 6,984 15,458 10,994 10,902 -2.81%
Tax 0 0 0 0 -316 0 0 -
NP 9,186 10,020 9,158 6,984 15,142 10,994 10,902 -2.81%
-
NP to SH 9,186 10,020 9,158 6,984 15,142 10,994 10,902 -2.81%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 2.04% 0.00% 0.00% -
Total Cost 10,466 7,730 8,196 6,520 -1,860 5,802 5,584 11.03%
-
Net Worth 208,952 180,886 171,520 173,602 171,812 164,540 150,801 5.58%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 9,938 4,872 4,506 3,654 12,910 10,718 10,718 -1.25%
Div Payout % 108.20% 48.62% 49.21% 52.32% 85.27% 97.49% 98.32% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 208,952 180,886 171,520 173,602 171,812 164,540 150,801 5.58%
NOSH 146,161 121,801 121,801 121,801 121,801 121,801 121,801 3.08%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 46.74% 56.45% 52.77% 51.72% 114.00% 65.46% 66.13% -
ROE 4.40% 5.54% 5.34% 4.02% 8.81% 6.68% 7.23% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 13.45 14.57 14.25 11.09 10.90 13.79 13.54 -0.11%
EPS 6.88 8.22 7.52 5.74 12.44 9.02 8.96 -4.30%
DPS 6.80 4.00 3.70 3.00 10.60 8.80 8.80 -4.20%
NAPS 1.4296 1.4851 1.4082 1.4253 1.4106 1.3509 1.2381 2.42%
Adjusted Per Share Value based on latest NOSH - 121,801
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 7.40 6.68 6.54 5.09 5.00 6.32 6.21 2.96%
EPS 3.46 3.77 3.45 2.63 5.70 4.14 4.11 -2.82%
DPS 3.74 1.83 1.70 1.38 4.86 4.04 4.04 -1.27%
NAPS 0.7869 0.6812 0.6459 0.6537 0.647 0.6196 0.5679 5.58%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.17 1.07 1.17 1.07 1.14 1.26 1.35 -
P/RPS 8.70 7.34 8.21 9.65 10.45 9.14 9.97 -2.24%
P/EPS 18.62 13.01 15.56 18.66 9.17 13.96 15.08 3.57%
EY 5.37 7.69 6.43 5.36 10.91 7.16 6.63 -3.45%
DY 5.81 3.74 3.16 2.80 9.30 6.98 6.52 -1.90%
P/NAPS 0.82 0.72 0.83 0.75 0.81 0.93 1.09 -4.63%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 25/07/19 25/07/18 27/07/17 02/08/16 07/08/15 24/07/14 23/07/13 -
Price 1.19 1.10 1.17 1.08 1.13 1.26 1.35 -
P/RPS 8.85 7.55 8.21 9.74 10.36 9.14 9.97 -1.96%
P/EPS 18.93 13.37 15.56 18.84 9.09 13.96 15.08 3.86%
EY 5.28 7.48 6.43 5.31 11.00 7.16 6.63 -3.72%
DY 5.71 3.64 3.16 2.78 9.38 6.98 6.52 -2.18%
P/NAPS 0.83 0.74 0.83 0.76 0.80 0.93 1.09 -4.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment