[SAB] YoY Annualized Quarter Result on 30-Apr-2008 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
30-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
QoQ- -29.63%
YoY- 64.33%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 453,135 0 441,955 465,501 370,164 336,519 375,057 3.85%
PBT 30,635 0 4,321 43,856 25,457 2,045 12,903 18.86%
Tax -10,711 0 -3,397 -14,867 -7,659 -1,849 -330 100.49%
NP 19,924 0 924 28,989 17,798 196 12,573 9.63%
-
NP to SH 11,516 0 -3,919 23,187 14,110 209 12,573 -1.74%
-
Tax Rate 34.96% - 78.62% 33.90% 30.09% 90.42% 2.56% -
Total Cost 433,211 0 441,031 436,512 352,366 336,323 362,484 3.62%
-
Net Worth 375,194 398,538 368,225 383,321 368,327 351,762 367,154 0.43%
Dividend
30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div 8,215 - 6,844 10,952 8,215 4,681 10,274 -4.37%
Div Payout % 71.34% - 0.00% 47.23% 58.22% 2,239.83% 81.72% -
Equity
30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 375,194 398,538 368,225 383,321 368,327 351,762 367,154 0.43%
NOSH 136,932 136,954 136,886 136,900 136,924 133,750 136,998 -0.00%
Ratio Analysis
30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 4.40% 0.00% 0.21% 6.23% 4.81% 0.06% 3.35% -
ROE 3.07% 0.00% -1.06% 6.05% 3.83% 0.06% 3.42% -
Per Share
30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 330.92 0.00 322.86 340.03 270.34 251.60 273.77 3.86%
EPS 8.41 0.00 -2.86 16.93 10.30 0.15 9.18 -1.73%
DPS 6.00 0.00 5.00 8.00 6.00 3.50 7.50 -4.36%
NAPS 2.74 2.91 2.69 2.80 2.69 2.63 2.68 0.44%
Adjusted Per Share Value based on latest NOSH - 136,170
30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 331.07 0.00 322.90 340.10 270.45 245.87 274.02 3.85%
EPS 8.41 0.00 -2.86 16.94 10.31 0.15 9.19 -1.75%
DPS 6.00 0.00 5.00 8.00 6.00 3.42 7.51 -4.38%
NAPS 2.7412 2.9118 2.6903 2.8006 2.6911 2.57 2.6825 0.43%
Price Multiplier on Financial Quarter End Date
30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 1.26 1.26 1.45 1.83 1.60 1.75 1.70 -
P/RPS 0.38 0.00 0.45 0.54 0.59 0.70 0.62 -9.32%
P/EPS 14.98 0.00 -50.65 10.80 15.53 1,119.92 18.52 -4.15%
EY 6.67 0.00 -1.97 9.26 6.44 0.09 5.40 4.31%
DY 4.76 0.00 3.45 4.37 3.75 2.00 4.41 1.53%
P/NAPS 0.46 0.43 0.54 0.65 0.59 0.67 0.63 -6.09%
Price Multiplier on Announcement Date
30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/06/10 - 30/06/09 30/06/08 28/06/07 29/06/06 28/06/05 -
Price 1.26 0.00 1.45 1.67 1.54 1.68 1.78 -
P/RPS 0.38 0.00 0.45 0.49 0.57 0.67 0.65 -10.17%
P/EPS 14.98 0.00 -50.65 9.86 14.94 1,075.12 19.40 -5.03%
EY 6.67 0.00 -1.97 10.14 6.69 0.09 5.16 5.26%
DY 4.76 0.00 3.45 4.79 3.90 2.08 4.21 2.48%
P/NAPS 0.46 0.00 0.54 0.60 0.57 0.64 0.66 -6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment