[SWKPLNT] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[SWKPLNT] SARAWAK PLANTATION BHD
Announcement Date
24-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -27.25%
YoY- 124.09%
Quarter Report
Latest QR
Upcoming QR
SWKPLNT's Result
SWKPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 360,572 301,800 194,880 207,676 131,748 28.59%
PBT 85,576 63,056 3,812 57,068 27,932 32.27%
Tax -19,996 -15,824 -980 -5,208 -5,044 41.07%
NP 65,580 47,232 2,832 51,860 22,888 30.08%
-
NP to SH 66,444 47,104 2,492 49,640 22,152 31.57%
-
Tax Rate 23.37% 25.10% 25.71% 9.13% 18.06% -
Total Cost 294,992 254,568 192,048 155,816 108,860 28.28%
-
Net Worth 517,345 497,644 478,577 479,031 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - 80,679 - -
Div Payout % - - - 162.53% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 517,345 497,644 478,577 479,031 0 -
NOSH 279,646 279,575 283,181 280,135 249,459 2.89%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 18.19% 15.65% 1.45% 24.97% 17.37% -
ROE 12.84% 9.47% 0.52% 10.36% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 128.94 107.95 68.82 74.13 52.81 24.98%
EPS 23.76 16.84 0.88 17.72 8.88 27.87%
DPS 0.00 0.00 0.00 28.80 0.00 -
NAPS 1.85 1.78 1.69 1.71 0.00 -
Adjusted Per Share Value based on latest NOSH - 280,135
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 129.17 108.12 69.81 74.40 47.20 28.59%
EPS 23.80 16.87 0.89 17.78 7.94 31.55%
DPS 0.00 0.00 0.00 28.90 0.00 -
NAPS 1.8533 1.7827 1.7144 1.7161 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 - -
Price 2.43 2.12 1.70 3.48 0.00 -
P/RPS 1.88 1.96 2.47 4.69 0.00 -
P/EPS 10.23 12.58 193.18 19.64 0.00 -
EY 9.78 7.95 0.52 5.09 0.00 -
DY 0.00 0.00 0.00 8.28 0.00 -
P/NAPS 1.31 1.19 1.01 2.04 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 26/05/11 25/05/10 26/05/09 24/04/08 - -
Price 2.25 2.00 2.13 3.82 0.00 -
P/RPS 1.75 1.85 3.10 5.15 0.00 -
P/EPS 9.47 11.87 242.05 21.56 0.00 -
EY 10.56 8.42 0.41 4.64 0.00 -
DY 0.00 0.00 0.00 7.54 0.00 -
P/NAPS 1.22 1.12 1.26 2.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment