[TASCO] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 22.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 424,893 257,618 362,928 321,974 9.67%
PBT 30,901 12,616 20,465 17,229 21.47%
Tax -9,092 3,840 -5,642 -4,764 24.01%
NP 21,809 16,456 14,822 12,465 20.47%
-
NP to SH 21,740 16,408 14,761 12,457 20.37%
-
Tax Rate 29.42% -30.44% 27.57% 27.65% -
Total Cost 403,084 241,162 348,105 309,509 9.19%
-
Net Worth 205,936 191,937 170,015 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - 53 - - -
Div Payout % - 0.32% - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 205,936 191,937 170,015 0 -
NOSH 99,969 99,967 100,009 74,803 10.13%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 5.13% 6.39% 4.08% 3.87% -
ROE 10.56% 8.55% 8.68% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 425.02 257.70 362.90 430.43 -0.42%
EPS 21.75 16.41 14.76 16.65 9.30%
DPS 0.00 0.05 0.00 0.00 -
NAPS 2.06 1.92 1.70 0.00 -
Adjusted Per Share Value based on latest NOSH - 74,781
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 53.11 32.20 45.37 40.25 9.67%
EPS 2.72 2.05 1.85 1.56 20.33%
DPS 0.00 0.01 0.00 0.00 -
NAPS 0.2574 0.2399 0.2125 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/10 30/09/09 30/09/08 - -
Price 1.16 0.78 0.65 0.00 -
P/RPS 0.27 0.30 0.18 0.00 -
P/EPS 5.33 4.75 4.40 0.00 -
EY 18.75 21.04 22.71 0.00 -
DY 0.00 0.07 0.00 0.00 -
P/NAPS 0.56 0.41 0.38 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 11/11/10 11/11/09 12/11/08 - -
Price 1.45 0.81 0.62 0.00 -
P/RPS 0.34 0.31 0.17 0.00 -
P/EPS 6.67 4.94 4.20 0.00 -
EY 15.00 20.26 23.81 0.00 -
DY 0.00 0.07 0.00 0.00 -
P/NAPS 0.70 0.42 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment