[TASCO] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 84.17%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 318,670 193,214 272,196 241,481 9.67%
PBT 23,176 9,462 15,349 12,922 21.47%
Tax -6,819 2,880 -4,232 -3,573 24.01%
NP 16,357 12,342 11,117 9,349 20.47%
-
NP to SH 16,305 12,306 11,071 9,343 20.37%
-
Tax Rate 29.42% -30.44% 27.57% 27.65% -
Total Cost 302,313 180,872 261,079 232,132 9.19%
-
Net Worth 205,936 191,937 170,015 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - 39 - - -
Div Payout % - 0.32% - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 205,936 191,937 170,015 0 -
NOSH 99,969 99,967 100,009 74,803 10.13%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 5.13% 6.39% 4.08% 3.87% -
ROE 7.92% 6.41% 6.51% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 318.77 193.28 272.17 322.82 -0.41%
EPS 16.31 12.31 11.07 12.49 9.29%
DPS 0.00 0.04 0.00 0.00 -
NAPS 2.06 1.92 1.70 0.00 -
Adjusted Per Share Value based on latest NOSH - 74,781
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 39.83 24.15 34.02 30.19 9.66%
EPS 2.04 1.54 1.38 1.17 20.33%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2574 0.2399 0.2125 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/10 30/09/09 30/09/08 - -
Price 1.16 0.78 0.65 0.00 -
P/RPS 0.36 0.40 0.24 0.00 -
P/EPS 7.11 6.34 5.87 0.00 -
EY 14.06 15.78 17.03 0.00 -
DY 0.00 0.05 0.00 0.00 -
P/NAPS 0.56 0.41 0.38 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 11/11/10 11/11/09 12/11/08 - -
Price 1.45 0.81 0.62 0.00 -
P/RPS 0.45 0.42 0.23 0.00 -
P/EPS 8.89 6.58 5.60 0.00 -
EY 11.25 15.20 17.85 0.00 -
DY 0.00 0.05 0.00 0.00 -
P/NAPS 0.70 0.42 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment