[DAYANG] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 46.3%
YoY- -140.64%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 807,174 740,120 617,854 610,822 728,968 798,090 398,988 12.45%
PBT 127,848 42,110 -144,702 -19,860 183,660 220,722 214,916 -8.28%
Tax -56,274 -51,326 -41,808 -38,438 -44,188 -42,004 -27,568 12.62%
NP 71,574 -9,216 -186,510 -58,298 139,472 178,718 187,348 -14.81%
-
NP to SH 101,910 35,488 -181,606 -56,676 139,472 178,718 187,348 -9.64%
-
Tax Rate 44.02% 121.89% - - 24.06% 19.03% 12.83% -
Total Cost 735,600 749,336 804,364 669,120 589,496 619,372 211,640 23.06%
-
Net Worth 1,177,068 974,457 1,202,879 1,114,218 1,017,531 726,093 632,189 10.91%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - 57,757 109,946 -
Div Payout % - - - - - 32.32% 58.69% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,177,068 974,457 1,202,879 1,114,218 1,017,531 726,093 632,189 10.91%
NOSH 964,809 964,809 964,809 877,337 877,182 825,106 549,730 9.82%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 8.87% -1.25% -30.19% -9.54% 19.13% 22.39% 46.96% -
ROE 8.66% 3.64% -15.10% -5.09% 13.71% 24.61% 29.63% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 83.66 76.71 65.75 69.62 83.10 96.73 72.58 2.39%
EPS 10.56 3.68 -19.98 -6.46 15.90 21.66 34.08 -17.73%
DPS 0.00 0.00 0.00 0.00 0.00 7.00 20.00 -
NAPS 1.22 1.01 1.28 1.27 1.16 0.88 1.15 0.98%
Adjusted Per Share Value based on latest NOSH - 887,727
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 69.72 63.93 53.37 52.76 62.96 68.93 34.46 12.45%
EPS 8.80 3.07 -15.69 -4.90 12.05 15.44 16.18 -9.64%
DPS 0.00 0.00 0.00 0.00 0.00 4.99 9.50 -
NAPS 1.0167 0.8417 1.039 0.9624 0.8789 0.6271 0.546 10.91%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.18 0.65 1.03 1.08 2.25 3.60 4.90 -
P/RPS 1.41 0.85 1.57 1.55 2.71 3.72 6.75 -22.96%
P/EPS 11.17 17.67 -5.33 -16.72 14.15 16.62 14.38 -4.12%
EY 8.95 5.66 -18.76 -5.98 7.07 6.02 6.96 4.27%
DY 0.00 0.00 0.00 0.00 0.00 1.94 4.08 -
P/NAPS 0.97 0.64 0.80 0.85 1.94 4.09 4.26 -21.84%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/19 24/08/18 23/08/17 24/08/16 25/08/15 22/08/14 26/08/13 -
Price 1.49 0.77 0.885 1.01 1.50 3.69 4.72 -
P/RPS 1.78 1.00 1.35 1.45 1.80 3.81 6.50 -19.40%
P/EPS 14.11 20.93 -4.58 -15.63 9.43 17.04 13.85 0.31%
EY 7.09 4.78 -21.84 -6.40 10.60 5.87 7.22 -0.30%
DY 0.00 0.00 0.00 0.00 0.00 1.90 4.24 -
P/NAPS 1.22 0.76 0.69 0.80 1.29 4.19 4.10 -18.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment