[YOCB] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -82.64%
YoY- -82.39%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 231,964 247,468 88,476 238,908 208,748 222,800 196,796 2.77%
PBT 32,164 42,652 5,704 30,352 20,360 32,192 22,440 6.18%
Tax -8,080 -11,160 -1,692 -7,572 -5,312 -8,288 -4,912 8.64%
NP 24,084 31,492 4,012 22,780 15,048 23,904 17,528 5.43%
-
NP to SH 24,084 31,492 4,012 22,780 15,048 23,904 17,528 5.43%
-
Tax Rate 25.12% 26.17% 29.66% 24.95% 26.09% 25.75% 21.89% -
Total Cost 207,880 215,976 84,464 216,128 193,700 198,896 179,268 2.49%
-
Net Worth 310,959 285,575 252,258 239,566 230,277 219,083 200,149 7.61%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 310,959 285,575 252,258 239,566 230,277 219,083 200,149 7.61%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 10.38% 12.73% 4.53% 9.54% 7.21% 10.73% 8.91% -
ROE 7.75% 11.03% 1.59% 9.51% 6.53% 10.91% 8.76% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 146.21 155.98 55.77 150.59 130.54 139.32 123.06 2.91%
EPS 15.20 19.84 2.52 14.36 9.40 14.96 10.96 5.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.80 1.59 1.51 1.44 1.37 1.2516 7.75%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 144.98 154.67 55.30 149.32 130.47 139.25 123.00 2.77%
EPS 15.05 19.68 2.51 14.24 9.41 14.94 10.96 5.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9435 1.7848 1.5766 1.4973 1.4392 1.3693 1.2509 7.61%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.52 1.11 1.08 0.765 0.99 1.08 1.31 -
P/RPS 1.04 0.71 1.94 0.51 0.76 0.78 1.06 -0.31%
P/EPS 10.01 5.59 42.71 5.33 10.52 7.23 11.95 -2.90%
EY 9.99 17.88 2.34 18.77 9.51 13.84 8.37 2.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.62 0.68 0.51 0.69 0.79 1.05 -4.83%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/11/23 22/11/22 23/11/21 26/11/20 21/11/19 27/11/18 23/11/17 -
Price 1.74 1.21 1.08 0.805 1.01 1.02 1.21 -
P/RPS 1.19 0.78 1.94 0.53 0.77 0.73 0.98 3.28%
P/EPS 11.46 6.10 42.71 5.61 10.73 6.82 11.04 0.62%
EY 8.72 16.40 2.34 17.84 9.32 14.65 9.06 -0.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.67 0.68 0.53 0.70 0.74 0.97 -1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment