[TURBO] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
19-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 13.76%
YoY- -19.05%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 32,294 42,636 41,088 33,122 47,578 47,882 37,602 -2.50%
PBT 3,474 11,276 11,954 7,922 10,134 10,762 12,038 -18.69%
Tax -250 -1,660 -824 -922 -1,244 -1,268 -2,048 -29.54%
NP 3,224 9,616 11,130 7,000 8,890 9,494 9,990 -17.16%
-
NP to SH 3,252 9,598 11,120 7,112 8,786 9,364 9,990 -17.04%
-
Tax Rate 7.20% 14.72% 6.89% 11.64% 12.28% 11.78% 17.01% -
Total Cost 29,070 33,020 29,958 26,122 38,688 38,388 27,612 0.86%
-
Net Worth 92,880 88,559 75,599 69,119 65,880 63,649 21,322 27.76%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 92,880 88,559 75,599 69,119 65,880 63,649 21,322 27.76%
NOSH 108,000 108,000 108,000 108,000 108,000 107,880 39,486 18.23%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 9.98% 22.55% 27.09% 21.13% 18.69% 19.83% 26.57% -
ROE 3.50% 10.84% 14.71% 10.29% 13.34% 14.71% 46.85% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 29.90 39.48 38.04 30.67 44.05 44.38 95.23 -17.54%
EPS 3.02 8.88 10.30 6.58 8.14 8.68 25.30 -29.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.82 0.70 0.64 0.61 0.59 0.54 8.05%
Adjusted Per Share Value based on latest NOSH - 108,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 29.90 39.48 38.04 30.67 44.05 44.34 34.82 -2.50%
EPS 3.02 8.88 10.30 6.58 8.14 8.67 9.25 -17.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.82 0.70 0.64 0.61 0.5893 0.1974 27.76%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.90 1.10 1.33 0.715 0.66 0.57 0.60 -
P/RPS 3.01 2.79 3.50 2.33 1.50 1.28 0.63 29.74%
P/EPS 29.89 12.38 12.92 10.86 8.11 6.57 2.37 52.50%
EY 3.35 8.08 7.74 9.21 12.33 15.23 42.17 -34.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.34 1.90 1.12 1.08 0.97 1.11 -0.92%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 22/08/16 21/08/15 22/08/14 19/08/13 13/08/12 08/08/11 10/08/10 -
Price 0.83 0.97 1.17 0.76 0.74 0.54 0.58 -
P/RPS 2.78 2.46 3.08 2.48 1.68 1.22 0.61 28.73%
P/EPS 27.56 10.91 11.36 11.54 9.10 6.22 2.29 51.32%
EY 3.63 9.16 8.80 8.66 10.99 16.07 43.62 -33.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.18 1.67 1.19 1.21 0.92 1.07 -1.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment