[TURBO] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
17-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -25.34%
YoY- -10.79%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 26,836 30,524 39,272 40,188 36,816 46,036 24,368 1.61%
PBT -872 11,876 12,064 6,972 7,828 7,768 7,644 -
Tax -68 -1,824 -476 -760 -824 -892 -1,416 -39.68%
NP -940 10,052 11,588 6,212 7,004 6,876 6,228 -
-
NP to SH -940 10,028 11,584 6,252 7,008 6,972 6,228 -
-
Tax Rate - 15.36% 3.95% 10.90% 10.53% 11.48% 18.52% -
Total Cost 27,776 20,472 27,684 33,976 29,812 39,160 18,140 7.35%
-
Net Worth 93,960 89,639 78,840 71,280 68,039 64,956 19,367 30.07%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 93,960 89,639 78,840 71,280 68,039 64,956 19,367 30.07%
NOSH 108,000 108,000 108,000 108,000 108,000 108,260 37,975 19.01%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -3.50% 32.93% 29.51% 15.46% 19.02% 14.94% 25.56% -
ROE -1.00% 11.19% 14.69% 8.77% 10.30% 10.73% 32.16% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 24.85 28.26 36.36 37.21 34.09 42.52 64.17 -14.61%
EPS -0.88 9.28 10.72 5.80 6.48 6.44 16.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.83 0.73 0.66 0.63 0.60 0.51 9.30%
Adjusted Per Share Value based on latest NOSH - 108,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 24.85 28.26 36.36 37.21 34.09 42.63 22.56 1.62%
EPS -0.88 9.28 10.72 5.80 6.48 6.46 5.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.83 0.73 0.66 0.63 0.6014 0.1793 30.08%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 - -
Price 0.93 1.22 1.05 0.69 0.72 0.61 0.00 -
P/RPS 3.74 4.32 2.89 1.85 2.11 1.43 0.00 -
P/EPS -106.85 13.14 9.79 11.92 11.10 9.47 0.00 -
EY -0.94 7.61 10.22 8.39 9.01 10.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.47 1.44 1.05 1.14 1.02 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 20/05/16 22/05/15 23/05/14 17/05/13 25/05/12 31/05/11 26/05/10 -
Price 1.00 1.24 1.48 0.84 0.74 0.62 0.56 -
P/RPS 4.02 4.39 4.07 2.26 2.17 1.46 0.87 29.02%
P/EPS -114.89 13.35 13.80 14.51 11.40 9.63 3.41 -
EY -0.87 7.49 7.25 6.89 8.77 10.39 29.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.49 2.03 1.27 1.17 1.03 1.10 0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment