[SYGROUP] YoY Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -9.81%
YoY- 94.65%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 595,584 581,148 671,534 1,001,561 1,130,977 893,477 699,137 -2.63%
PBT 31,172 -8,869 17,165 25,824 8,121 -9,273 59,357 -10.17%
Tax -2,457 -1,580 -5,625 -12,362 -2,636 1,272 -5,233 -11.83%
NP 28,714 -10,449 11,540 13,461 5,485 -8,001 54,124 -10.02%
-
NP to SH 27,750 -7,046 12,580 17,562 9,022 -9,654 55,389 -10.87%
-
Tax Rate 7.88% - 32.77% 47.87% 32.46% - 8.82% -
Total Cost 566,869 591,597 659,994 988,100 1,125,492 901,478 645,013 -2.12%
-
Net Worth 1,176,000 1,127,999 1,151,999 1,139,999 1,116,000 1,391,999 1,403,999 -2.90%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - 16,000 27,999 -
Div Payout % - - - - - 0.00% 50.55% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,176,000 1,127,999 1,151,999 1,139,999 1,116,000 1,391,999 1,403,999 -2.90%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 4.82% -1.80% 1.72% 1.34% 0.49% -0.90% 7.74% -
ROE 2.36% -0.62% 1.09% 1.54% 0.81% -0.69% 3.95% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 49.63 48.43 55.96 83.46 94.25 74.46 58.26 -2.63%
EPS 2.31 -0.59 1.05 1.47 0.75 -0.80 4.61 -10.87%
DPS 0.00 0.00 0.00 0.00 0.00 1.33 2.33 -
NAPS 0.98 0.94 0.96 0.95 0.93 1.16 1.17 -2.90%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 52.56 51.29 59.27 88.39 99.82 78.86 61.70 -2.63%
EPS 2.45 -0.62 1.11 1.55 0.80 -0.85 4.89 -10.87%
DPS 0.00 0.00 0.00 0.00 0.00 1.41 2.47 -
NAPS 1.0379 0.9955 1.0167 1.0061 0.9849 1.2285 1.2391 -2.90%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.245 0.30 0.34 0.475 0.45 0.45 0.50 -
P/RPS 0.49 0.62 0.61 0.57 0.48 0.60 0.86 -8.94%
P/EPS 10.59 -51.09 32.43 32.46 59.85 -55.93 10.83 -0.37%
EY 9.44 -1.96 3.08 3.08 1.67 -1.79 9.23 0.37%
DY 0.00 0.00 0.00 0.00 0.00 2.96 4.67 -
P/NAPS 0.25 0.32 0.35 0.50 0.48 0.39 0.43 -8.63%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 31/05/17 31/05/16 29/05/15 29/05/14 30/05/13 30/05/12 -
Price 0.26 0.26 0.345 0.435 0.475 0.455 0.47 -
P/RPS 0.52 0.54 0.62 0.52 0.50 0.61 0.81 -7.11%
P/EPS 11.24 -44.28 32.91 29.72 63.17 -56.55 10.18 1.66%
EY 8.89 -2.26 3.04 3.36 1.58 -1.77 9.82 -1.64%
DY 0.00 0.00 0.00 0.00 0.00 2.93 4.96 -
P/NAPS 0.27 0.28 0.36 0.46 0.51 0.39 0.40 -6.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment