[SYGROUP] YoY Annualized Quarter Result on 31-Mar-2012 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 0.16%
YoY- -36.14%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 1,001,561 1,130,977 893,477 699,137 563,816 253,610 31.59%
PBT 25,824 8,121 -9,273 59,357 78,942 182,025 -32.31%
Tax -12,362 -2,636 1,272 -5,233 2,557 -3,862 26.18%
NP 13,461 5,485 -8,001 54,124 81,500 178,162 -40.32%
-
NP to SH 17,562 9,022 -9,654 55,389 86,737 178,162 -37.06%
-
Tax Rate 47.87% 32.46% - 8.82% -3.24% 2.12% -
Total Cost 988,100 1,125,492 901,478 645,013 482,316 75,448 67.22%
-
Net Worth 1,139,999 1,116,000 1,391,999 1,403,999 1,406,220 455,665 20.11%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - 16,000 27,999 - - -
Div Payout % - - 0.00% 50.55% - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 1,139,999 1,116,000 1,391,999 1,403,999 1,406,220 455,665 20.11%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,262,765 133,262 55.16%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 1.34% 0.49% -0.90% 7.74% 14.46% 70.25% -
ROE 1.54% 0.81% -0.69% 3.95% 6.17% 39.10% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 83.46 94.25 74.46 58.26 46.11 63.45 5.63%
EPS 1.47 0.75 -0.80 4.61 7.09 44.57 -49.43%
DPS 0.00 0.00 1.33 2.33 0.00 0.00 -
NAPS 0.95 0.93 1.16 1.17 1.15 1.14 -3.57%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 88.39 99.82 78.86 61.70 49.76 22.38 31.59%
EPS 1.55 0.80 -0.85 4.89 7.66 15.72 -37.06%
DPS 0.00 0.00 1.41 2.47 0.00 0.00 -
NAPS 1.0061 0.9849 1.2285 1.2391 1.2411 0.4022 20.11%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 - -
Price 0.475 0.45 0.45 0.50 0.81 0.00 -
P/RPS 0.57 0.48 0.60 0.86 1.76 0.00 -
P/EPS 32.46 59.85 -55.93 10.83 11.42 0.00 -
EY 3.08 1.67 -1.79 9.23 8.76 0.00 -
DY 0.00 0.00 2.96 4.67 0.00 0.00 -
P/NAPS 0.50 0.48 0.39 0.43 0.70 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 29/05/15 29/05/14 30/05/13 30/05/12 26/05/11 18/06/10 -
Price 0.435 0.475 0.455 0.47 0.74 0.00 -
P/RPS 0.52 0.50 0.61 0.81 1.60 0.00 -
P/EPS 29.72 63.17 -56.55 10.18 10.43 0.00 -
EY 3.36 1.58 -1.77 9.82 9.59 0.00 -
DY 0.00 0.00 2.93 4.96 0.00 0.00 -
P/NAPS 0.46 0.51 0.39 0.40 0.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment