[INGENIEU] YoY Annualized Quarter Result on 30-Nov-2018

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
28-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
30-Nov-2018
Profit Trend
QoQ- 17.65%
YoY- -42.87%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/18 28/02/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 CAGR
Revenue 20,882 82,748 67,998 191,604 171,707 274,562 251,682 -47.02%
PBT -9,920 6,885 -10,698 -34,913 -33,439 -20,485 -18,778 -15.03%
Tax 8 -11,770 2,909 -14 -10 -773 -709 -
NP -9,912 -4,885 -7,789 -34,927 -33,450 -21,258 -19,487 -15.84%
-
NP to SH -9,912 -2,753 -6,190 -30,300 -29,841 -18,178 -16,663 -12.41%
-
Tax Rate - 170.95% - - - - - -
Total Cost 30,794 87,633 75,787 226,531 205,157 295,820 271,169 -42.60%
-
Net Worth 16,941 22,526 20,826 19,768 40,010 43,095 48,531 -23.55%
Dividend
30/11/18 28/02/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 28/02/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 CAGR
Net Worth 16,941 22,526 20,826 19,768 40,010 43,095 48,531 -23.55%
NOSH 170,613 170,613 170,613 141,204 155,077 122,084 121,938 8.95%
Ratio Analysis
30/11/18 28/02/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 CAGR
NP Margin -47.47% -5.90% -11.45% -18.23% -19.48% -7.74% -7.74% -
ROE -58.51% -12.22% -29.72% -153.27% -74.58% -42.18% -34.33% -
Per Share
30/11/18 28/02/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 CAGR
RPS 12.24 51.65 41.76 135.69 110.72 224.90 206.40 -51.37%
EPS -5.80 -1.72 -3.80 -21.46 -19.24 -16.20 -14.85 -21.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0993 0.1406 0.1279 0.14 0.258 0.353 0.398 -29.83%
Adjusted Per Share Value based on latest NOSH - 170,613
30/11/18 28/02/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 CAGR
RPS 1.38 5.46 4.48 12.63 11.32 18.10 16.60 -46.99%
EPS -0.65 -0.18 -0.41 -2.00 -1.97 -1.20 -1.10 -12.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0112 0.0149 0.0137 0.013 0.0264 0.0284 0.032 -23.50%
Price Multiplier on Financial Quarter End Date
30/11/18 28/02/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 CAGR
Date 30/11/18 28/02/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 -
Price 0.145 0.15 0.125 0.125 0.10 0.17 0.165 -
P/RPS 1.18 0.29 0.30 0.09 0.09 0.08 0.08 98.75%
P/EPS -2.50 -8.73 -3.29 -0.58 -0.52 -1.14 -1.21 20.34%
EY -40.07 -11.46 -30.41 -171.67 -192.43 -87.59 -82.82 -16.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.07 0.98 0.89 0.39 0.48 0.41 38.28%
Price Multiplier on Announcement Date
30/11/18 28/02/18 31/05/18 31/12/15 31/03/16 31/03/15 31/12/14 CAGR
Date 28/01/19 26/04/18 30/07/18 01/03/16 31/05/16 29/05/15 27/02/15 -
Price 0.10 0.11 0.13 0.105 0.14 0.165 0.17 -
P/RPS 0.82 0.21 0.31 0.08 0.13 0.07 0.08 81.12%
P/EPS -1.72 -6.40 -3.42 -0.49 -0.73 -1.11 -1.24 8.71%
EY -58.10 -15.62 -29.24 -204.36 -137.45 -90.25 -80.38 -7.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.78 1.02 0.75 0.54 0.47 0.43 24.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment