[AVALAND] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 15.3%
YoY- -528.05%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Revenue 380,850 184,238 337,968 222,354 419,132 450,298 586,060 -6.41%
PBT 36,050 -24,780 15,194 -42,112 21,390 120,495 101,686 -14.74%
Tax -13,552 -13,608 -17,860 7,640 -4,506 -42,185 -20,978 -6.50%
NP 22,498 -38,388 -2,666 -34,472 16,884 78,310 80,708 -17.84%
-
NP to SH 22,504 -30,408 3,170 -72,400 16,914 78,330 80,710 -17.84%
-
Tax Rate 37.59% - 117.55% - 21.07% 35.01% 20.63% -
Total Cost 358,352 222,626 340,634 256,826 402,248 371,988 505,352 -5.15%
-
Net Worth 879,588 848,991 874,925 868,660 891,972 932,477 761,667 2.23%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Net Worth 879,588 848,991 874,925 868,660 891,972 932,477 761,667 2.23%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,336,258 1.33%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
NP Margin 5.91% -20.84% -0.79% -15.50% 4.03% 17.39% 13.77% -
ROE 2.56% -3.58% 0.36% -8.33% 1.90% 8.40% 10.60% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
RPS 26.14 12.65 23.20 15.26 28.77 30.91 43.86 -7.65%
EPS 1.54 -2.08 0.22 -4.96 1.16 5.38 6.04 -18.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6037 0.5827 0.6005 0.5962 0.6122 0.64 0.57 0.88%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
RPS 26.14 12.65 23.20 15.26 28.77 30.91 40.22 -6.41%
EPS 1.54 -2.08 0.22 -4.96 1.16 5.38 5.54 -17.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6037 0.5827 0.6005 0.5962 0.6122 0.64 0.5228 2.23%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/12/16 -
Price 0.16 0.13 0.23 0.18 0.315 0.80 0.98 -
P/RPS 0.61 1.03 0.99 1.18 1.10 2.59 2.23 -18.08%
P/EPS 10.36 -6.23 105.71 -3.62 27.13 14.88 16.23 -6.67%
EY 9.65 -16.05 0.95 -27.61 3.69 6.72 6.16 7.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.38 0.30 0.51 1.25 1.72 -24.79%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 CAGR
Date 23/08/23 24/08/22 25/08/21 28/08/20 30/08/19 06/08/18 24/02/17 -
Price 0.23 0.115 0.215 0.18 0.265 0.755 1.18 -
P/RPS 0.88 0.91 0.93 1.18 0.92 2.44 2.69 -15.79%
P/EPS 14.89 -5.51 98.82 -3.62 22.83 14.04 19.54 -4.09%
EY 6.72 -18.15 1.01 -27.61 4.38 7.12 5.12 4.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.20 0.36 0.30 0.43 1.18 2.07 -22.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment