[AVALAND] YoY Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
30-Oct-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 1.58%
YoY- 368.76%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 420,931 495,241 344,904 0 277,871 249,698 234,791 9.39%
PBT 71,239 99,189 49,326 74,977 19,491 14,486 16,231 25.53%
Tax -25,679 -34,897 -12,084 -60 -3,509 -404 -2,199 45.91%
NP 45,560 64,292 37,242 74,917 15,982 14,082 14,032 19.84%
-
NP to SH 45,561 64,293 37,245 74,917 15,982 14,082 14,032 19.85%
-
Tax Rate 36.05% 35.18% 24.50% 0.08% 18.00% 2.79% 13.55% -
Total Cost 375,371 430,949 307,662 -74,917 261,889 235,616 220,759 8.50%
-
Net Worth 0 707,431 4,712 150,799 207,349 200,497 173,750 -
Dividend
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - 7,068 4,717 - -
Div Payout % - - - - 44.23% 33.50% - -
Equity
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 0 707,431 4,712 150,799 207,349 200,497 173,750 -
NOSH 1,418,874 1,334,777 235,641 235,625 235,625 235,879 219,937 33.19%
Ratio Analysis
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 10.82% 12.98% 10.80% 0.00% 5.75% 5.64% 5.98% -
ROE 0.00% 9.09% 790.29% 49.68% 7.71% 7.02% 8.08% -
Per Share
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 29.67 37.10 146.37 0.00 117.93 105.86 106.75 -17.86%
EPS 3.41 4.82 3.60 31.80 6.78 5.97 6.38 -9.18%
DPS 0.00 0.00 0.00 0.00 3.00 2.00 0.00 -
NAPS 0.00 0.53 0.02 0.64 0.88 0.85 0.79 -
Adjusted Per Share Value based on latest NOSH - 235,625
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 28.89 33.99 23.67 0.00 19.07 17.14 16.11 9.39%
EPS 3.13 4.41 2.56 5.14 1.10 0.97 0.96 19.92%
DPS 0.00 0.00 0.00 0.00 0.49 0.32 0.00 -
NAPS 0.00 0.4855 0.0032 0.1035 0.1423 0.1376 0.1193 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 31/03/17 31/03/16 31/03/15 30/09/13 28/09/12 30/09/11 - -
Price 1.17 1.23 0.62 0.645 1.08 0.57 0.00 -
P/RPS 3.94 3.32 0.42 0.00 0.92 0.54 0.00 -
P/EPS 36.44 25.54 3.92 2.03 15.92 9.55 0.00 -
EY 2.74 3.92 25.49 49.29 6.28 10.47 0.00 -
DY 0.00 0.00 0.00 0.00 2.78 3.51 0.00 -
P/NAPS 0.00 2.32 31.00 1.01 1.23 0.67 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 26/05/17 25/05/16 07/05/15 30/10/13 09/11/12 21/11/11 22/11/10 -
Price 0.94 1.20 1.32 0.675 1.11 0.61 0.80 -
P/RPS 3.17 3.23 0.90 0.00 0.94 0.58 0.75 24.80%
P/EPS 29.27 24.91 8.35 2.12 16.36 10.22 12.54 13.91%
EY 3.42 4.01 11.97 47.10 6.11 9.79 7.98 -12.21%
DY 0.00 0.00 0.00 0.00 2.70 3.28 0.00 -
P/NAPS 0.00 2.26 66.00 1.05 1.26 0.72 1.01 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment