[AVALAND] YoY TTM Result on 30-Sep-2013 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
30-Oct-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -3.86%
YoY- 291.13%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 586,787 770,003 344,904 92,499 372,237 323,147 157,436 22.41%
PBT 84,584 144,821 49,193 84,352 26,106 22,462 11,080 36.68%
Tax -25,948 -54,216 -12,084 -389 -4,639 -1,237 -1,383 56.95%
NP 58,636 90,605 37,109 83,963 21,467 21,225 9,697 31.87%
-
NP to SH 58,636 90,607 37,112 83,963 21,467 21,225 9,697 31.87%
-
Tax Rate 30.68% 37.44% 24.56% 0.46% 17.77% 5.51% 12.48% -
Total Cost 528,151 679,398 307,795 8,536 350,770 301,922 147,739 21.63%
-
Net Worth 0 0 4,399 150,799 207,349 200,577 174,084 -
Dividend
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - 14,170 9,409 - -
Div Payout % - - - - 66.01% 44.33% - -
Equity
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 0 0 4,399 150,799 207,349 200,577 174,084 -
NOSH 1,418,874 1,334,777 220,000 235,625 235,625 235,973 220,360 33.15%
Ratio Analysis
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 9.99% 11.77% 10.76% 90.77% 5.77% 6.57% 6.16% -
ROE 0.00% 0.00% 843.45% 55.68% 10.35% 10.58% 5.57% -
Per Share
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 41.36 57.76 156.77 39.26 157.98 136.94 71.44 -8.05%
EPS 4.13 6.80 16.87 35.63 9.11 8.99 4.40 -0.96%
DPS 0.00 0.00 0.00 0.00 6.00 4.00 0.00 -
NAPS 0.00 0.00 0.02 0.64 0.88 0.85 0.79 -
Adjusted Per Share Value based on latest NOSH - 235,625
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 40.27 52.85 23.67 6.35 25.55 22.18 10.81 22.40%
EPS 4.02 6.22 2.55 5.76 1.47 1.46 0.67 31.71%
DPS 0.00 0.00 0.00 0.00 0.97 0.65 0.00 -
NAPS 0.00 0.00 0.003 0.1035 0.1423 0.1377 0.1195 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 31/03/17 31/03/16 31/03/15 30/09/13 28/09/12 30/09/11 - -
Price 1.17 1.23 0.62 0.645 1.08 0.57 0.00 -
P/RPS 2.83 2.13 0.40 1.64 0.68 0.42 0.00 -
P/EPS 28.31 18.10 3.68 1.81 11.85 6.34 0.00 -
EY 3.53 5.53 27.21 55.25 8.44 15.78 0.00 -
DY 0.00 0.00 0.00 0.00 5.56 7.02 0.00 -
P/NAPS 0.00 0.00 31.00 1.01 1.23 0.67 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 26/05/17 25/05/16 07/05/15 30/10/13 09/11/12 21/11/11 - -
Price 0.94 1.20 1.32 0.675 1.11 0.61 0.00 -
P/RPS 2.27 2.08 0.84 1.72 0.70 0.45 0.00 -
P/EPS 22.75 17.66 7.82 1.89 12.18 6.78 0.00 -
EY 4.40 5.66 12.78 52.79 8.21 14.75 0.00 -
DY 0.00 0.00 0.00 0.00 5.41 6.56 0.00 -
P/NAPS 0.00 0.00 66.00 1.05 1.26 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment