[CYPARK] YoY Annualized Quarter Result on 31-Jan-2019 [#1]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
29-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jan-2019 [#1]
Profit Trend
QoQ- -26.09%
YoY- 6.12%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Revenue 264,669 305,916 363,504 353,756 336,100 313,936 275,164 -0.59%
PBT 70,297 81,576 77,276 66,892 61,152 57,896 47,800 6.11%
Tax -12,897 -21,956 -19,084 -14,860 -12,124 -12,544 -6,964 9.94%
NP 57,400 59,620 58,192 52,032 49,028 45,352 40,836 5.37%
-
NP to SH 56,178 59,932 58,196 52,032 49,032 45,352 40,836 5.02%
-
Tax Rate 18.35% 26.91% 24.70% 22.21% 19.83% 21.67% 14.57% -
Total Cost 207,269 246,296 305,312 301,724 287,072 268,584 234,328 -1.86%
-
Net Worth 1,244,671 1,004,706 775,952 551,711 526,961 453,013 402,398 18.96%
Dividend
31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Net Worth 1,244,671 1,004,706 775,952 551,711 526,961 453,013 402,398 18.96%
NOSH 596,459 487,923 467,441 458,007 261,209 253,080 248,394 14.42%
Ratio Analysis
31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
NP Margin 21.69% 19.49% 16.01% 14.71% 14.59% 14.45% 14.84% -
ROE 4.51% 5.97% 7.50% 9.43% 9.30% 10.01% 10.15% -
Per Share
31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 45.29 64.25 77.76 94.26 126.92 124.05 110.78 -12.85%
EPS 7.21 10.56 12.44 14.00 18.76 17.92 16.44 -11.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.11 1.66 1.47 1.99 1.79 1.62 4.29%
Adjusted Per Share Value based on latest NOSH - 458,007
31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 32.17 37.18 44.18 42.99 40.85 38.15 33.44 -0.59%
EPS 6.83 7.28 7.07 6.32 5.96 5.51 4.96 5.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5127 1.221 0.943 0.6705 0.6404 0.5506 0.489 18.96%
Price Multiplier on Financial Quarter End Date
31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 29/07/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 -
Price 0.40 1.35 1.33 1.64 2.65 2.24 1.67 -
P/RPS 0.88 2.10 1.71 1.74 2.09 1.81 1.51 -7.96%
P/EPS 4.16 10.73 10.68 11.83 14.31 12.50 10.16 -12.83%
EY 24.03 9.32 9.36 8.45 6.99 8.00 9.84 14.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.64 0.80 1.12 1.33 1.25 1.03 -22.89%
Price Multiplier on Announcement Date
31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 30/09/22 31/03/21 18/03/20 29/03/19 30/03/18 30/03/17 31/03/16 -
Price 0.425 1.30 0.70 1.69 2.54 2.25 1.90 -
P/RPS 0.94 2.02 0.90 1.79 2.00 1.81 1.72 -8.87%
P/EPS 4.42 10.33 5.62 12.19 13.72 12.56 11.56 -13.74%
EY 22.62 9.68 17.79 8.20 7.29 7.96 8.65 15.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.62 0.42 1.15 1.28 1.26 1.17 -23.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment