[CYPARK] QoQ TTM Result on 31-Jan-2019 [#1]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
29-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jan-2019 [#1]
Profit Trend
QoQ- 1.07%
YoY- 21.58%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 376,739 356,697 344,653 342,299 337,885 322,410 322,377 10.91%
PBT 118,583 89,218 87,731 86,894 85,459 83,413 79,585 30.36%
Tax -27,300 -16,623 -15,981 -15,740 -15,056 -15,038 -13,921 56.48%
NP 91,283 72,595 71,750 71,154 70,403 68,375 65,664 24.48%
-
NP to SH 91,283 72,595 71,750 71,154 70,404 68,376 65,665 24.48%
-
Tax Rate 23.02% 18.63% 18.22% 18.11% 17.62% 18.03% 17.49% -
Total Cost 285,456 284,102 272,903 271,145 267,482 254,035 256,713 7.31%
-
Net Worth 746,030 691,848 689,247 551,711 590,517 552,788 538,231 24.24%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 746,030 691,848 689,247 551,711 590,517 552,788 538,231 24.24%
NOSH 467,441 467,441 458,282 458,007 299,812 299,723 261,412 47.16%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 24.23% 20.35% 20.82% 20.79% 20.84% 21.21% 20.37% -
ROE 12.24% 10.49% 10.41% 12.90% 11.92% 12.37% 12.20% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 81.81 77.85 75.51 91.20 123.59 121.90 123.39 -23.90%
EPS 19.82 15.84 15.72 18.96 25.75 25.85 25.13 -14.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.51 1.51 1.47 2.16 2.09 2.06 -14.76%
Adjusted Per Share Value based on latest NOSH - 458,007
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 45.79 43.35 41.89 41.60 41.06 39.18 39.18 10.92%
EPS 11.09 8.82 8.72 8.65 8.56 8.31 7.98 24.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9067 0.8408 0.8377 0.6705 0.7177 0.6718 0.6541 24.24%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 1.40 1.44 1.67 1.64 2.54 2.40 2.49 -
P/RPS 1.71 1.85 2.21 1.80 2.06 1.97 2.02 -10.48%
P/EPS 7.06 9.09 10.62 8.65 9.86 9.28 9.91 -20.18%
EY 14.16 11.00 9.41 11.56 10.14 10.77 10.09 25.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.95 1.11 1.12 1.18 1.15 1.21 -20.30%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 30/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.38 1.36 1.56 1.69 1.58 2.40 2.29 -
P/RPS 1.69 1.75 2.07 1.85 1.28 1.97 1.86 -6.17%
P/EPS 6.96 8.58 9.92 8.91 6.14 9.28 9.11 -16.38%
EY 14.36 11.65 10.08 11.22 16.30 10.77 10.97 19.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.90 1.03 1.15 0.73 1.15 1.11 -16.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment