[CYPARK] QoQ Cumulative Quarter Result on 31-Jan-2019 [#1]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
29-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jan-2019 [#1]
Profit Trend
QoQ- -81.52%
YoY- 6.12%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 376,739 277,042 189,869 88,439 337,884 258,229 183,100 61.55%
PBT 118,583 65,965 41,060 16,723 85,459 62,206 38,788 110.21%
Tax -27,301 -13,554 -8,709 -3,715 -15,056 -11,986 -7,783 130.33%
NP 91,282 52,411 32,351 13,008 70,402 50,220 31,005 105.01%
-
NP to SH 91,284 52,412 32,352 13,008 70,402 50,220 31,006 105.01%
-
Tax Rate 23.02% 20.55% 21.21% 22.21% 17.62% 19.27% 20.07% -
Total Cost 285,457 224,631 157,518 75,431 267,481 208,009 152,095 51.97%
-
Net Worth 746,030 691,848 689,247 551,711 590,517 552,788 538,231 24.24%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 746,030 691,848 689,247 551,711 590,517 552,788 538,231 24.24%
NOSH 467,441 467,441 458,282 458,007 299,812 299,723 261,412 47.16%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 24.23% 18.92% 17.04% 14.71% 20.84% 19.45% 16.93% -
ROE 12.24% 7.58% 4.69% 2.36% 11.92% 9.08% 5.76% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 81.81 60.47 41.60 23.56 123.59 97.63 70.08 10.83%
EPS 19.82 11.44 7.09 3.50 25.75 18.99 11.87 40.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.51 1.51 1.47 2.16 2.09 2.06 -14.76%
Adjusted Per Share Value based on latest NOSH - 458,007
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 45.79 33.67 23.08 10.75 41.06 31.38 22.25 61.58%
EPS 11.09 6.37 3.93 1.58 8.56 6.10 3.77 104.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9067 0.8408 0.8377 0.6705 0.7177 0.6718 0.6541 24.24%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 1.40 1.44 1.67 1.64 2.54 2.40 2.49 -
P/RPS 1.71 2.38 4.01 6.96 2.06 2.46 3.55 -38.46%
P/EPS 7.06 12.59 23.56 47.32 9.86 12.64 20.98 -51.52%
EY 14.16 7.94 4.24 2.11 10.14 7.91 4.77 106.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.95 1.11 1.12 1.18 1.15 1.21 -20.30%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 30/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.38 1.36 1.56 1.69 1.58 2.40 2.29 -
P/RPS 1.69 2.25 3.75 7.17 1.28 2.46 3.27 -35.52%
P/EPS 6.96 11.89 22.01 48.76 6.14 12.64 19.30 -49.24%
EY 14.36 8.41 4.54 2.05 16.30 7.91 5.18 96.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.90 1.03 1.15 0.73 1.15 1.11 -16.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment