[HBGLOB] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 84.42%
YoY- 94.39%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 35,192 90,028 90,328 74,128 58,328 88,116 136,968 -20.25%
PBT -26,064 21,972 2,368 -2,500 -44,532 -47,672 -4,476 34.09%
Tax 0 0 0 0 0 0 -1,124 -
NP -26,064 21,972 2,368 -2,500 -44,532 -47,672 -5,600 29.18%
-
NP to SH -26,064 21,972 2,368 -2,500 -44,532 -46,648 -4,328 34.84%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 61,256 68,056 87,960 76,628 102,860 135,788 142,568 -13.12%
-
Net Worth 201,240 201,240 187,200 182,519 177,839 397,800 407,160 -11.07%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 201,240 201,240 187,200 182,519 177,839 397,800 407,160 -11.07%
NOSH 468,000 468,000 468,000 468,000 468,000 468,000 468,000 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -74.06% 24.41% 2.62% -3.37% -76.35% -54.10% -4.09% -
ROE -12.95% 10.92% 1.26% -1.37% -25.04% -11.73% -1.06% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 7.52 19.24 19.30 15.84 12.46 18.83 29.27 -20.25%
EPS -5.56 4.68 0.52 -0.52 -9.52 -9.96 -0.92 34.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.43 0.40 0.39 0.38 0.85 0.87 -11.07%
Adjusted Per Share Value based on latest NOSH - 468,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 10.14 25.93 26.02 21.35 16.80 25.38 39.46 -20.24%
EPS -7.51 6.33 0.68 -0.72 -12.83 -13.44 -1.25 34.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5797 0.5797 0.5393 0.5258 0.5123 1.1459 1.1729 -11.07%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.04 0.115 0.195 0.075 0.05 0.06 0.115 -
P/RPS 0.53 0.60 1.01 0.47 0.40 0.32 0.39 5.24%
P/EPS -0.72 2.45 38.54 -14.04 -0.53 -0.60 -12.44 -37.77%
EY -139.23 40.82 2.59 -7.12 -190.31 -166.13 -8.04 60.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.27 0.49 0.19 0.13 0.07 0.13 -5.93%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 31/05/19 31/05/18 30/05/17 25/05/16 29/05/15 30/05/14 -
Price 0.09 0.095 0.13 0.055 0.065 0.05 0.09 -
P/RPS 1.20 0.49 0.67 0.35 0.52 0.27 0.31 25.27%
P/EPS -1.62 2.02 25.69 -10.30 -0.68 -0.50 -9.73 -25.80%
EY -61.88 49.42 3.89 -9.71 -146.39 -199.35 -10.28 34.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.33 0.14 0.17 0.06 0.10 13.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment