[APFT] YoY Annualized Quarter Result on 31-Dec-2016

Stock
[APFT] APFT BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Dec-2016
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 31/01/17 31/12/16 30/09/16 30/06/16 31/07/16 CAGR
Revenue 55,765 69,072 71,608 0 0 165,204 26,955 66.90%
PBT -32,436 -29,411 -15,040 0 0 -152,004 -44,586 -20.08%
Tax -21 -29 -4 0 0 78 12 -
NP -32,457 -29,440 -15,044 0 0 -151,926 -44,574 -20.03%
-
NP to SH -32,457 -33,322 -13,724 0 0 -109,884 -34,702 -4.60%
-
Tax Rate - - - - - - - -
Total Cost 88,223 98,512 86,652 0 0 317,130 71,529 15.92%
-
Net Worth 12,391 12,391 4,765 0 12,247 34,311 12,247 0.82%
Dividend
31/12/17 30/09/17 31/01/17 31/12/16 30/09/16 30/06/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 31/01/17 31/12/16 30/09/16 30/06/16 31/07/16 CAGR
Net Worth 12,391 12,391 4,765 0 12,247 34,311 12,247 0.82%
NOSH 1,239,158 1,239,158 476,527 477,333 408,258 428,899 408,258 118.65%
Ratio Analysis
31/12/17 30/09/17 31/01/17 31/12/16 30/09/16 30/06/16 31/07/16 CAGR
NP Margin -58.20% -42.62% -21.01% 0.00% 0.00% -91.96% -165.36% -
ROE -261.93% -268.91% -288.00% 0.00% 0.00% -320.25% -283.33% -
Per Share
31/12/17 30/09/17 31/01/17 31/12/16 30/09/16 30/06/16 31/07/16 CAGR
RPS 4.50 5.57 15.03 0.00 0.00 38.52 6.60 -23.65%
EPS -2.60 -2.69 -2.88 0.00 0.00 -25.62 -8.50 -56.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.01 0.00 0.03 0.08 0.03 -53.88%
Adjusted Per Share Value based on latest NOSH - 477,333
31/12/17 30/09/17 31/01/17 31/12/16 30/09/16 30/06/16 31/07/16 CAGR
RPS 4.15 5.15 5.33 0.00 0.00 12.31 2.01 66.66%
EPS -2.42 -2.48 -1.02 0.00 0.00 -8.19 -2.59 -4.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0092 0.0092 0.0035 0.00 0.0091 0.0256 0.0091 0.77%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 31/01/17 31/12/16 30/09/16 30/06/16 31/07/16 CAGR
Date 29/12/17 29/09/17 31/01/17 30/12/16 30/09/16 30/06/16 29/07/16 -
Price 0.025 0.025 0.04 0.04 0.045 0.05 0.05 -
P/RPS 0.56 0.45 0.00 0.00 0.00 0.13 0.00 -
P/EPS -0.95 -0.93 0.00 0.00 0.00 -0.20 0.00 -
EY -104.77 -107.56 0.00 0.00 0.00 -512.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.50 0.00 0.00 1.50 0.63 1.67 32.88%
Price Multiplier on Announcement Date
31/12/17 30/09/17 31/01/17 31/12/16 30/09/16 30/06/16 31/07/16 CAGR
Date 27/02/18 30/11/17 31/03/17 - - 07/09/16 30/09/16 -
Price 0.015 0.03 0.05 0.00 0.00 0.045 0.045 -
P/RPS 0.33 0.54 0.00 0.00 0.00 0.12 0.00 -
P/EPS -0.57 -1.12 0.00 0.00 0.00 -0.18 0.00 -
EY -174.62 -89.64 0.00 0.00 0.00 -569.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 3.00 0.00 0.00 0.00 0.56 1.50 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment