[CENSOF] YoY Annualized Quarter Result on 30-Jun-2014 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 471.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Revenue 69,660 250,092 136,204 126,096 0 34,092 30,600 14.05%
PBT 5,068 372,828 29,544 26,864 0 8,096 7,792 -6.64%
Tax -808 -8,308 -7,904 -6,804 0 -36 0 -
NP 4,260 364,520 21,640 20,060 0 8,060 7,792 -9.20%
-
NP to SH 4,972 142,772 3,352 6,840 0 8,128 7,792 -6.93%
-
Tax Rate 15.94% 2.23% 26.75% 25.33% - 0.44% 0.00% -
Total Cost 65,400 -114,428 114,564 106,036 0 26,032 22,808 18.34%
-
Net Worth 138,594 172,621 139,453 96,117 67,344 58,549 51,665 17.08%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Net Worth 138,594 172,621 139,453 96,117 67,344 58,549 51,665 17.08%
NOSH 478,076 486,944 492,941 397,674 345,000 344,406 172,389 17.71%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
NP Margin 6.12% 145.75% 15.89% 15.91% 0.00% 23.64% 25.46% -
ROE 3.59% 82.71% 2.40% 7.12% 0.00% 13.88% 15.08% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
RPS 14.57 51.36 27.63 31.71 0.00 9.90 17.75 -3.10%
EPS 1.04 29.32 0.68 1.72 0.00 2.36 4.52 -20.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2899 0.3545 0.2829 0.2417 0.1952 0.17 0.2997 -0.53%
Adjusted Per Share Value based on latest NOSH - 397,674
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
RPS 12.61 45.28 24.66 22.83 0.00 6.17 5.54 14.05%
EPS 0.90 25.85 0.61 1.24 0.00 1.47 1.41 -6.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2509 0.3126 0.2525 0.174 0.1219 0.106 0.0935 17.09%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 30/03/12 31/03/11 -
Price 0.315 0.195 0.33 0.48 0.58 0.45 0.69 -
P/RPS 2.16 0.38 1.19 1.51 0.00 4.55 3.89 -8.97%
P/EPS 30.29 0.67 48.53 27.91 0.00 19.07 15.27 11.57%
EY 3.30 150.36 2.06 3.58 0.00 5.24 6.55 -10.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.55 1.17 1.99 2.97 2.65 2.30 -11.25%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/03/12 31/03/11 CAGR
Date 29/08/17 25/08/16 28/08/15 22/08/14 16/08/13 02/05/12 20/05/11 -
Price 0.285 0.215 0.23 0.48 0.53 0.41 0.72 -
P/RPS 1.96 0.42 0.83 1.51 0.00 4.14 4.06 -10.99%
P/EPS 27.40 0.73 33.82 27.91 0.00 17.37 15.93 9.05%
EY 3.65 136.37 2.96 3.58 0.00 5.76 6.28 -8.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.61 0.81 1.99 2.72 2.41 2.40 -13.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment