[AWANTEC] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -168.19%
YoY- -73.97%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 26,164 65,884 72,420 47,036 141,984 152,604 241,856 -30.94%
PBT 2,928 2,004 -3,660 -5,736 832 -11,460 29,500 -31.93%
Tax -600 -400 -2,088 -1,000 -5,484 -544 -20,877 -44.62%
NP 2,328 1,604 -5,748 -6,736 -4,652 -12,004 8,622 -19.58%
-
NP to SH 2,376 1,616 -5,596 -6,736 -3,872 -12,068 289 42.02%
-
Tax Rate 20.49% 19.96% - - 659.13% - 70.77% -
Total Cost 23,836 64,280 78,168 53,772 146,636 164,608 233,233 -31.59%
-
Net Worth 168,918 177,725 181 177,316 105,168 105,754 159,090 1.00%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - 4,517 -
Div Payout % - - - - - - 1,561.29% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 168,918 177,725 181 177,316 105,168 105,754 159,090 1.00%
NOSH 742,500 789,892 789,584 789,123 532,230 484,000 484,000 7.38%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 8.90% 2.43% -7.94% -14.32% -3.28% -7.87% 3.57% -
ROE 1.41% 0.91% -3,075.16% -3.80% -3.68% -11.41% 0.18% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.52 8.34 9,197.06 5.96 26.68 31.53 49.97 -35.70%
EPS 0.32 0.20 -0.72 -0.84 -0.72 -2.48 0.05 36.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.93 -
NAPS 0.2275 0.225 0.2311 0.2247 0.1976 0.2185 0.3287 -5.94%
Adjusted Per Share Value based on latest NOSH - 789,123
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.52 8.87 9.75 6.33 19.12 20.55 32.57 -30.95%
EPS 0.32 0.22 -0.75 -0.91 -0.52 -1.63 0.04 41.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.61 -
NAPS 0.2275 0.2394 0.0002 0.2388 0.1416 0.1424 0.2143 1.00%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.36 0.245 0.43 0.815 0.565 0.485 1.04 -
P/RPS 10.22 2.94 0.00 13.67 2.12 1.54 2.08 30.35%
P/EPS 112.50 119.75 -0.06 -95.48 -77.66 -19.45 1,739.73 -36.61%
EY 0.89 0.84 -1,652.72 -1.05 -1.29 -5.14 0.06 56.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.90 -
P/NAPS 1.58 1.09 1.86 3.63 2.86 2.22 3.16 -10.90%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 23/11/23 24/11/22 25/11/21 26/11/20 29/11/19 28/11/18 -
Price 0.31 0.355 0.41 0.72 0.47 0.425 0.56 -
P/RPS 8.80 4.26 0.00 12.08 1.76 1.35 1.12 40.95%
P/EPS 96.88 173.52 -0.06 -84.35 -64.60 -17.05 936.78 -31.46%
EY 1.03 0.58 -1,733.34 -1.19 -1.55 -5.87 0.11 45.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.67 -
P/NAPS 1.36 1.58 1.77 3.20 2.38 1.95 1.70 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment