[AWANTEC] QoQ Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -168.19%
YoY- -73.97%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 90,416 104,337 129,974 47,036 104,909 136,134 147,188 -27.80%
PBT 5,220 6,605 9,254 -5,736 9,845 15,528 21,304 -60.94%
Tax -1,337 -1,020 -1,030 -1,000 -496 -2,552 -2,774 -38.60%
NP 3,883 5,585 8,224 -6,736 9,349 12,976 18,530 -64.82%
-
NP to SH 4,127 5,820 8,518 -6,736 9,878 13,900 19,326 -64.37%
-
Tax Rate 25.61% 15.44% 11.13% - 5.04% 16.43% 13.02% -
Total Cost 86,533 98,752 121,750 53,772 95,560 123,158 128,658 -23.29%
-
Net Worth 183,076 182,997 182,918 177,316 178,945 179,812 141,124 19.00%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 183,076 182,997 182,918 177,316 178,945 179,812 141,124 19.00%
NOSH 789,123 789,123 789,123 789,123 789,123 789,118 709,640 7.35%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 4.29% 5.35% 6.33% -14.32% 8.91% 9.53% 12.59% -
ROE 2.25% 3.18% 4.66% -3.80% 5.52% 7.73% 13.69% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 11.48 13.25 16.51 5.96 13.30 17.26 23.69 -38.38%
EPS 0.52 0.73 1.08 -0.84 1.49 2.15 3.36 -71.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2325 0.2324 0.2323 0.2247 0.2269 0.228 0.2271 1.58%
Adjusted Per Share Value based on latest NOSH - 789,123
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 12.18 14.05 17.50 6.33 14.13 18.33 19.82 -27.78%
EPS 0.56 0.78 1.15 -0.91 1.33 1.87 2.60 -64.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2466 0.2465 0.2464 0.2388 0.241 0.2422 0.1901 19.00%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.385 0.54 0.70 0.815 0.80 1.14 0.965 -
P/RPS 3.35 4.08 4.24 13.67 6.01 6.60 4.07 -12.20%
P/EPS 73.46 73.06 64.71 -95.48 63.87 64.68 31.03 77.90%
EY 1.36 1.37 1.55 -1.05 1.57 1.55 3.22 -43.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 2.32 3.01 3.63 3.53 5.00 4.25 -46.65%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 27/05/22 28/02/22 25/11/21 27/08/21 27/05/21 24/02/21 -
Price 0.455 0.50 0.61 0.72 0.785 0.95 1.04 -
P/RPS 3.96 3.77 3.70 12.08 5.90 5.50 4.39 -6.65%
P/EPS 86.81 67.65 56.39 -84.35 62.67 53.90 33.44 89.21%
EY 1.15 1.48 1.77 -1.19 1.60 1.86 2.99 -47.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.15 2.63 3.20 3.46 4.17 4.58 -43.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment