[SBCCORP] YoY Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -44.73%
YoY- -0.91%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 77,338 108,232 68,082 75,986 92,352 115,788 195,554 0.99%
PBT 3,948 13,912 3,520 352 1,832 596 4,236 0.07%
Tax -2,362 -5,116 -1,148 298 -1,176 -72 -2,818 0.18%
NP 1,586 8,796 2,372 650 656 524 1,418 -0.11%
-
NP to SH 1,586 8,796 2,372 650 656 524 1,418 -0.11%
-
Tax Rate 59.83% 36.77% 32.61% -84.66% 64.19% 12.08% 66.53% -
Total Cost 75,752 99,436 65,710 75,336 91,696 115,264 194,136 1.00%
-
Net Worth 198,676 193,387 157,777 144,932 157,094 89,180 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 198,676 193,387 157,777 144,932 157,094 89,180 0 -100.00%
NOSH 85,268 77,978 78,888 87,837 86,315 50,384 50,642 -0.55%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 2.05% 8.13% 3.48% 0.86% 0.71% 0.45% 0.73% -
ROE 0.80% 4.55% 1.50% 0.45% 0.42% 0.59% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 90.70 138.80 86.30 86.51 106.99 229.81 386.14 1.55%
EPS 1.86 11.28 2.94 0.74 0.76 1.04 2.80 0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.48 2.00 1.65 1.82 1.77 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,500
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 29.40 41.15 25.88 28.89 35.11 44.02 74.34 0.99%
EPS 0.60 3.34 0.90 0.25 0.25 0.20 0.54 -0.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7553 0.7352 0.5998 0.551 0.5972 0.339 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.82 1.20 0.87 0.72 1.00 0.00 0.00 -
P/RPS 0.90 0.86 1.01 0.83 0.93 0.00 0.00 -100.00%
P/EPS 44.09 10.64 28.93 97.30 131.58 0.00 0.00 -100.00%
EY 2.27 9.40 3.46 1.03 0.76 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.48 0.44 0.44 0.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/04 21/11/03 26/11/02 28/11/01 24/11/00 30/11/99 - -
Price 0.83 1.30 0.83 0.78 0.98 0.00 0.00 -
P/RPS 0.92 0.94 0.96 0.90 0.92 0.00 0.00 -100.00%
P/EPS 44.62 11.52 27.60 105.41 128.95 0.00 0.00 -100.00%
EY 2.24 8.68 3.62 0.95 0.78 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.52 0.42 0.47 0.54 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment