[SBCCORP] QoQ TTM Result on 30-Sep-2001 [#2]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -21.35%
YoY- -71.86%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 82,226 81,760 86,026 84,228 85,646 92,411 83,972 -1.39%
PBT 1,766 1,617 3,024 680 1,428 1,421 742 78.54%
Tax 511 -115 -188 2,409 1,951 1,672 2,543 -65.79%
NP 2,277 1,502 2,836 3,089 3,379 3,093 3,285 -21.73%
-
NP to SH 2,277 1,502 2,836 1,068 1,358 1,072 1,264 48.21%
-
Tax Rate -28.94% 7.11% 6.22% -354.26% -136.62% -117.66% -342.72% -
Total Cost 79,949 80,258 83,190 81,139 82,267 89,318 80,687 -0.61%
-
Net Worth 149,417 209,879 54,214 61,874 108,453 92,684 86,893 43.67%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 776 776 776 776 825 -
Div Payout % - - 27.39% 72.72% 57.19% 72.45% 65.35% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 149,417 209,879 54,214 61,874 108,453 92,684 86,893 43.67%
NOSH 74,708 52,999 32,857 37,500 65,333 51,779 48,816 32.90%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.77% 1.84% 3.30% 3.67% 3.95% 3.35% 3.91% -
ROE 1.52% 0.72% 5.23% 1.73% 1.25% 1.16% 1.45% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 110.06 154.26 261.82 224.61 131.09 178.47 172.02 -25.81%
EPS 3.05 2.83 8.63 2.85 2.08 2.07 2.59 11.54%
DPS 0.00 0.00 2.36 2.07 1.19 1.50 1.69 -
NAPS 2.00 3.96 1.65 1.65 1.66 1.79 1.78 8.10%
Adjusted Per Share Value based on latest NOSH - 37,500
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 31.85 31.67 33.33 32.63 33.18 35.80 32.53 -1.40%
EPS 0.88 0.58 1.10 0.41 0.53 0.42 0.49 47.90%
DPS 0.00 0.00 0.30 0.30 0.30 0.30 0.32 -
NAPS 0.5788 0.8131 0.21 0.2397 0.4202 0.3591 0.3366 43.67%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.96 0.85 0.80 0.72 0.69 0.80 0.76 -
P/RPS 0.87 0.55 0.31 0.32 0.53 0.45 0.44 57.73%
P/EPS 31.50 29.99 9.27 25.28 33.20 38.64 29.35 4.83%
EY 3.17 3.33 10.79 3.96 3.01 2.59 3.41 -4.76%
DY 0.00 0.00 2.95 2.88 1.72 1.87 2.23 -
P/NAPS 0.48 0.21 0.48 0.44 0.42 0.45 0.43 7.63%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 31/05/02 08/02/02 28/11/01 28/08/01 31/05/01 26/02/01 -
Price 0.98 1.10 0.81 0.78 0.81 0.80 0.81 -
P/RPS 0.89 0.71 0.31 0.35 0.62 0.45 0.47 53.23%
P/EPS 32.15 38.81 9.38 27.39 38.97 38.64 31.28 1.85%
EY 3.11 2.58 10.66 3.65 2.57 2.59 3.20 -1.88%
DY 0.00 0.00 2.92 2.66 1.47 1.87 2.09 -
P/NAPS 0.49 0.28 0.49 0.47 0.49 0.45 0.46 4.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment