[SBCCORP] YoY Annualized Quarter Result on 31-Dec-2001 [#3]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
08-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -85.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Revenue 65,537 104,964 61,308 80,785 130,225 0 -100.00%
PBT 4,429 9,986 702 814 1,093 0 -100.00%
Tax -2,440 -6,878 -1,679 -718 -64 0 -100.00%
NP 1,989 3,108 -977 96 1,029 0 -100.00%
-
NP to SH 1,989 3,108 -977 96 1,029 0 -100.00%
-
Tax Rate 55.09% 68.88% 239.17% 88.21% 5.86% - -
Total Cost 63,548 101,856 62,285 80,689 129,196 0 -100.00%
-
Net Worth 195,301 202,407 220,154 45,692 89,814 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Net Worth 195,301 202,407 220,154 45,692 89,814 0 -100.00%
NOSH 83,820 82,953 89,859 27,692 50,457 50,642 -0.53%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
NP Margin 3.04% 2.96% -1.59% 0.12% 0.79% 0.00% -
ROE 1.02% 1.54% -0.44% 0.21% 1.15% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
RPS 78.19 126.53 68.23 291.72 258.09 0.00 -100.00%
EPS 2.37 3.75 -1.72 -0.35 2.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.44 2.45 1.65 1.78 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 32,857
31/12/04 31/12/03 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
RPS 25.39 40.66 23.75 31.30 50.45 0.00 -100.00%
EPS 0.77 1.20 -0.38 0.04 0.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7566 0.7841 0.8529 0.177 0.3479 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 - - -
Price 0.87 1.15 0.81 0.80 0.00 0.00 -
P/RPS 1.11 0.91 1.19 0.27 0.00 0.00 -100.00%
P/EPS 36.66 30.69 -74.47 230.77 0.00 0.00 -100.00%
EY 2.73 3.26 -1.34 0.43 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.47 0.33 0.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Date 22/02/05 24/02/04 28/02/03 08/02/02 25/02/00 - -
Price 0.86 1.24 0.81 0.81 2.30 0.00 -
P/RPS 1.10 0.98 1.19 0.28 0.89 0.00 -100.00%
P/EPS 36.24 33.10 -74.47 233.65 112.75 0.00 -100.00%
EY 2.76 3.02 -1.34 0.43 0.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.51 0.33 0.49 1.29 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment