[SBCCORP] YoY Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -56959.81%
YoY- -122.71%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 170,214 143,638 47,962 64,603 139,480 152,812 139,000 3.43%
PBT 17,066 22,108 3,967 83 17,585 25,384 47,907 -15.79%
Tax -8,401 -8,205 -2,679 -3,777 -4,282 -7,787 -14,723 -8.91%
NP 8,665 13,903 1,288 -3,694 13,303 17,597 33,184 -20.03%
-
NP to SH 9,727 13,085 2,229 -3,043 13,399 17,767 33,294 -18.52%
-
Tax Rate 49.23% 37.11% 67.53% 4,550.60% 24.35% 30.68% 30.73% -
Total Cost 161,549 129,735 46,674 68,297 126,177 135,215 105,816 7.29%
-
Net Worth 412,912 407,606 382,678 382,678 387,664 378,043 250,865 8.65%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - 1,080 3,756 5,070 -
Div Payout % - - - - 8.07% 21.15% 15.23% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 412,912 407,606 382,678 382,678 387,664 378,043 250,865 8.65%
NOSH 258,129 258,129 234,830 234,830 234,948 234,809 106,751 15.83%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 5.09% 9.68% 2.69% -5.72% 9.54% 11.52% 23.87% -
ROE 2.36% 3.21% 0.58% -0.80% 3.46% 4.70% 13.27% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 65.96 59.20 20.43 27.52 59.37 65.08 130.21 -10.70%
EPS 3.77 5.39 0.95 -1.30 5.71 7.57 16.45 -21.75%
DPS 0.00 0.00 0.00 0.00 0.46 1.60 4.75 -
NAPS 1.60 1.68 1.63 1.63 1.65 1.61 2.35 -6.20%
Adjusted Per Share Value based on latest NOSH - 234,830
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 64.71 54.61 18.23 24.56 53.03 58.09 52.84 3.43%
EPS 3.70 4.97 0.85 -1.16 5.09 6.75 12.66 -18.52%
DPS 0.00 0.00 0.00 0.00 0.41 1.43 1.93 -
NAPS 1.5697 1.5496 1.4548 1.4548 1.4738 1.4372 0.9537 8.65%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.28 0.48 0.495 0.74 0.71 0.895 1.80 -
P/RPS 0.42 0.81 2.42 2.69 1.20 1.38 1.38 -17.96%
P/EPS 7.43 8.90 52.14 -57.09 12.45 11.83 5.77 4.30%
EY 13.46 11.24 1.92 -1.75 8.03 8.45 17.33 -4.12%
DY 0.00 0.00 0.00 0.00 0.65 1.79 2.64 -
P/NAPS 0.18 0.29 0.30 0.45 0.43 0.56 0.77 -21.49%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 31/05/19 31/05/18 24/05/17 31/05/16 28/05/15 27/05/14 -
Price 0.37 0.49 0.51 0.785 0.70 0.995 2.12 -
P/RPS 0.56 0.83 2.50 2.85 1.18 1.53 1.63 -16.29%
P/EPS 9.82 9.09 53.72 -60.56 12.27 13.15 6.80 6.31%
EY 10.19 11.01 1.86 -1.65 8.15 7.60 14.71 -5.92%
DY 0.00 0.00 0.00 0.00 0.66 1.61 2.24 -
P/NAPS 0.23 0.29 0.31 0.48 0.42 0.62 0.90 -20.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment