[SBCCORP] QoQ Quarter Result on 31-Mar-2017 [#4]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -358.48%
YoY- -918.89%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 8,269 2,031 13,261 13,612 21,629 11,914 20,125 -44.64%
PBT 3,835 -1,021 2 -2,281 593 1,097 378 366.67%
Tax -588 -295 -384 -839 -1,391 -792 -382 33.20%
NP 3,247 -1,316 -382 -3,120 -798 305 -4 -
-
NP to SH 3,461 -1,133 -199 -2,948 -643 573 66 1290.93%
-
Tax Rate 15.33% - 19,200.00% - 234.57% 72.20% 101.06% -
Total Cost 5,022 3,347 13,643 16,732 22,427 11,609 20,129 -60.26%
-
Net Worth 385,025 380,330 382,678 382,678 385,025 393,937 363,000 3.99%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 385,025 380,330 382,678 382,678 385,025 393,937 363,000 3.99%
NOSH 234,830 234,830 234,830 234,830 234,830 238,750 220,000 4.43%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 39.27% -64.80% -2.88% -22.92% -3.69% 2.56% -0.02% -
ROE 0.90% -0.30% -0.05% -0.77% -0.17% 0.15% 0.02% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.52 0.87 5.65 5.80 9.21 4.99 9.15 -47.01%
EPS 1.48 -0.49 -0.08 -1.26 -0.27 0.24 0.03 1235.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.62 1.63 1.63 1.64 1.65 1.65 -0.40%
Adjusted Per Share Value based on latest NOSH - 234,830
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.14 0.77 5.04 5.17 8.22 4.53 7.65 -44.67%
EPS 1.32 -0.43 -0.08 -1.12 -0.24 0.22 0.03 1137.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4637 1.4459 1.4548 1.4548 1.4637 1.4976 1.38 3.99%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.555 0.68 0.715 0.74 0.67 0.695 0.70 -
P/RPS 15.76 78.60 12.66 12.76 7.27 13.93 7.65 61.69%
P/EPS 37.65 -140.90 -843.53 -58.93 -244.63 289.58 2,333.33 -93.56%
EY 2.66 -0.71 -0.12 -1.70 -0.41 0.35 0.04 1528.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.42 0.44 0.45 0.41 0.42 0.42 -13.10%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 30/11/17 21/08/17 24/05/17 27/02/17 24/11/16 26/08/16 -
Price 0.505 0.635 0.685 0.785 0.705 0.68 0.71 -
P/RPS 14.34 73.40 12.13 13.54 7.65 13.63 7.76 50.42%
P/EPS 34.26 -131.58 -808.13 -62.52 -257.41 283.33 2,366.67 -94.01%
EY 2.92 -0.76 -0.12 -1.60 -0.39 0.35 0.04 1633.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.39 0.42 0.48 0.43 0.41 0.43 -19.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment