[SBCCORP] QoQ Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -56959.81%
YoY- -122.71%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 31,414 30,584 53,044 64,603 71,557 64,078 80,500 -46.50%
PBT 3,754 -2,038 8 83 2,757 2,950 1,512 83.05%
Tax -1,689 -1,358 -1,536 -3,777 -3,419 -2,348 -1,528 6.88%
NP 2,065 -3,396 -1,528 -3,694 -662 602 -16 -
-
NP to SH 2,838 -2,664 -796 -3,043 -5 1,278 264 384.98%
-
Tax Rate 44.99% - 19,200.00% 4,550.60% 124.01% 79.59% 101.06% -
Total Cost 29,349 33,980 54,572 68,297 72,219 63,476 80,516 -48.87%
-
Net Worth 385,025 380,330 382,678 382,678 385,025 390,499 363,000 3.99%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 385,025 380,330 382,678 382,678 385,025 390,499 363,000 3.99%
NOSH 234,830 234,830 234,830 234,830 234,830 236,666 220,000 4.43%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.57% -11.10% -2.88% -5.72% -0.93% 0.94% -0.02% -
ROE 0.74% -0.70% -0.21% -0.80% 0.00% 0.33% 0.07% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 13.38 13.03 22.59 27.52 30.48 27.08 36.59 -48.76%
EPS 1.21 -1.14 -0.32 -1.30 0.00 0.54 0.12 364.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.62 1.63 1.63 1.64 1.65 1.65 -0.40%
Adjusted Per Share Value based on latest NOSH - 234,830
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 11.94 11.63 20.17 24.56 27.20 24.36 30.60 -46.51%
EPS 1.08 -1.01 -0.30 -1.16 0.00 0.49 0.10 386.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4637 1.4459 1.4548 1.4548 1.4637 1.4845 1.38 3.99%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.555 0.68 0.715 0.74 0.67 0.695 0.70 -
P/RPS 4.15 5.22 3.16 2.69 2.20 2.57 1.91 67.51%
P/EPS 45.90 -59.93 -210.88 -57.09 -29,495.06 128.70 583.33 -81.55%
EY 2.18 -1.67 -0.47 -1.75 0.00 0.78 0.17 445.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.42 0.44 0.45 0.41 0.42 0.42 -13.10%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 30/11/17 21/08/17 24/05/17 27/02/17 24/11/16 26/08/16 -
Price 0.505 0.635 0.685 0.785 0.705 0.68 0.71 -
P/RPS 3.77 4.87 3.03 2.85 2.31 2.51 1.94 55.53%
P/EPS 41.77 -55.96 -202.03 -60.56 -31,035.85 125.93 591.67 -82.83%
EY 2.39 -1.79 -0.49 -1.65 0.00 0.79 0.17 479.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.39 0.42 0.48 0.43 0.41 0.43 -19.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment