[SNTORIA] YoY Annualized Quarter Result on 30-Jun-2019 [#1]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 1.77%
YoY- -58.11%
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Revenue 4,908 30,320 48,044 320,316 349,368 240,128 188,052 -42.92%
PBT -59,180 -48,068 -62,108 25,886 58,792 42,340 41,504 -
Tax 220 -504 4,512 -9,049 -14,536 -8,436 -7,848 -
NP -58,960 -48,572 -57,596 16,837 44,256 33,904 33,656 -
-
NP to SH -57,272 -46,300 -57,596 16,953 44,328 33,924 33,716 -
-
Tax Rate - - - 34.96% 24.72% 19.92% 18.91% -
Total Cost 63,868 78,892 105,640 303,478 305,112 206,224 154,396 -12.69%
-
Net Worth 156,150 267,686 429,414 540,950 461,762 407,352 382,695 -12.87%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - 19,377 -
Div Payout % - - - - - - 57.47% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 156,150 267,686 429,414 540,950 461,762 407,352 382,695 -12.87%
NOSH 567,277 567,277 567,277 567,277 567,265 489,111 484,425 2.45%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -1,201.30% -160.20% -119.88% 5.26% 12.67% 14.12% 17.90% -
ROE -36.68% -17.30% -13.41% 3.13% 9.60% 8.33% 8.81% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
RPS 0.88 5.44 8.61 57.44 62.80 49.52 38.82 -44.14%
EPS -10.28 -8.32 -10.32 3.04 7.96 7.00 6.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 0.28 0.48 0.77 0.97 0.83 0.84 0.79 -14.74%
Adjusted Per Share Value based on latest NOSH - 567,277
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
RPS 0.79 4.87 7.71 51.42 56.08 38.55 30.19 -42.90%
EPS -9.19 -7.43 -9.25 2.72 7.12 5.45 5.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.11 -
NAPS 0.2507 0.4297 0.6893 0.8683 0.7412 0.6539 0.6143 -12.87%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/12/17 30/12/16 31/12/15 -
Price 0.165 0.16 0.115 0.215 0.695 0.80 0.93 -
P/RPS 18.75 2.94 1.33 0.37 1.11 1.62 2.40 37.19%
P/EPS -1.61 -1.93 -1.11 7.07 8.72 11.44 13.36 -
EY -62.24 -51.89 -89.81 14.14 11.46 8.74 7.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.30 -
P/NAPS 0.59 0.33 0.15 0.22 0.84 0.95 1.18 -10.11%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 CAGR
Date 26/08/22 27/08/21 28/08/20 28/08/19 23/02/18 22/02/17 26/02/16 -
Price 0.12 0.17 0.12 0.23 0.62 0.74 0.82 -
P/RPS 13.64 3.13 1.39 0.40 0.99 1.49 2.11 33.25%
P/EPS -1.17 -2.05 -1.16 7.57 7.78 10.58 11.78 -
EY -85.58 -48.84 -86.06 13.22 12.85 9.45 8.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.88 -
P/NAPS 0.43 0.35 0.16 0.24 0.75 0.88 1.04 -12.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment