[DSONIC] YoY Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[DSONIC] DATASONIC GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DSONIC's Result
DSONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 31/12/13 30/09/12 30/09/11 CAGR
Revenue 316,350 260,741 182,352 0 -
PBT 91,609 93,744 45,826 0 -
Tax -4,854 -11,845 -13,360 0 -
NP 86,754 81,899 32,466 0 -
-
NP to SH 86,821 81,899 32,466 0 -
-
Tax Rate 5.30% 12.64% 29.15% - -
Total Cost 229,596 178,842 149,885 0 -
-
Net Worth 215,999 177,976 85,325 0 -
Dividend
31/12/14 31/12/13 30/09/12 30/09/11 CAGR
Div 18,000 64,141 - - -
Div Payout % 20.73% 78.32% - - -
Equity
31/12/14 31/12/13 30/09/12 30/09/11 CAGR
Net Worth 215,999 177,976 85,325 0 -
NOSH 1,350,000 675,177 71,702 0 -
Ratio Analysis
31/12/14 31/12/13 30/09/12 30/09/11 CAGR
NP Margin 27.42% 31.41% 17.80% 0.00% -
ROE 40.20% 46.02% 38.05% 0.00% -
Per Share
31/12/14 31/12/13 30/09/12 30/09/11 CAGR
RPS 23.43 38.62 254.32 0.00 -
EPS 6.43 12.13 45.28 0.00 -
DPS 1.33 9.50 0.00 0.00 -
NAPS 0.16 0.2636 1.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/14 31/12/13 30/09/12 30/09/11 CAGR
RPS 10.67 8.79 6.15 0.00 -
EPS 2.93 2.76 1.10 0.00 -
DPS 0.61 2.16 0.00 0.00 -
NAPS 0.0729 0.06 0.0288 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 30/09/12 30/09/11 CAGR
Date 31/12/14 31/12/13 28/09/12 - -
Price 1.23 2.19 2.01 0.00 -
P/RPS 5.25 0.00 0.79 0.00 -
P/EPS 19.13 0.00 4.44 0.00 -
EY 5.23 0.00 22.53 0.00 -
DY 1.08 0.00 0.00 0.00 -
P/NAPS 7.69 16.62 1.69 0.00 -
Price Multiplier on Announcement Date
31/12/14 31/12/13 30/09/12 30/09/11 CAGR
Date 27/02/15 03/03/14 29/11/12 - -
Price 1.10 3.56 2.01 0.00 -
P/RPS 4.69 0.00 0.79 0.00 -
P/EPS 17.10 0.00 4.44 0.00 -
EY 5.85 0.00 22.53 0.00 -
DY 1.21 0.00 0.00 0.00 -
P/NAPS 6.88 27.01 1.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment