[PESTECH] YoY Annualized Quarter Result on 30-Jun-2014

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2014
Profit Trend
QoQ- 34.56%
YoY- 32.0%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
Revenue 460,364 556,576 520,652 247,884 157,999 179,230 181,766 9.02%
PBT -200,389 -391,479 -395,020 31,413 24,074 27,858 28,593 -
Tax -6,506 -8,331 -10,844 -8,085 -6,379 -7,455 -7,866 -1.74%
NP -206,895 -399,810 -405,864 23,328 17,695 20,403 20,727 -
-
NP to SH -210,529 -337,232 -242,632 23,354 17,692 20,422 20,721 -
-
Tax Rate - - - 25.74% 26.50% 26.76% 27.51% -
Total Cost 667,259 956,386 926,516 224,556 140,304 158,827 161,039 14.12%
-
Net Worth 131,151 335,930 623,518 119,177 69,912 74,562 86,347 3.96%
Dividend
30/09/24 30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
Div - - - 14,083 17,098 10,690 10,638 -
Div Payout % - - - 60.30% 96.64% 52.35% 51.34% -
Equity
30/09/24 30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
Net Worth 131,151 335,930 623,518 119,177 69,912 74,562 86,347 3.96%
NOSH 984,617 992,221 992,221 97,798 85,835 85,871 86,494 25.37%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
NP Margin -44.94% -71.83% -77.95% 9.41% 11.20% 11.38% 11.40% -
ROE -160.52% -100.39% -38.91% 19.60% 25.31% 27.39% 24.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
RPS 46.76 56.53 52.88 253.46 184.07 208.72 210.15 -13.03%
EPS -21.38 -34.25 -24.64 23.88 20.59 23.78 23.96 -
DPS 0.00 0.00 0.00 14.40 19.92 12.45 12.30 -
NAPS 0.1332 0.3412 0.6333 1.2186 0.8145 0.8683 0.9983 -17.07%
Adjusted Per Share Value based on latest NOSH - 97,755
30/09/24 30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
RPS 19.80 23.93 22.39 10.66 6.79 7.71 7.82 9.02%
EPS -9.05 -14.50 -10.43 1.00 0.76 0.88 0.89 -
DPS 0.00 0.00 0.00 0.61 0.74 0.46 0.46 -
NAPS 0.0564 0.1445 0.2681 0.0512 0.0301 0.0321 0.0371 3.97%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
Date 30/09/24 29/09/23 30/09/22 30/06/14 28/06/13 30/09/13 31/12/13 -
Price 0.13 0.295 0.30 5.96 2.40 2.38 3.05 -
P/RPS 0.28 0.52 0.57 2.35 1.30 1.14 1.45 -14.17%
P/EPS -0.61 -0.86 -1.22 24.96 11.64 10.01 12.73 -
EY -164.48 -116.11 -82.15 4.01 8.59 9.99 7.85 -
DY 0.00 0.00 0.00 2.42 8.30 5.23 4.03 -
P/NAPS 0.98 0.86 0.47 4.89 2.95 2.74 3.06 -10.04%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
Date 05/12/24 30/11/23 29/11/22 22/08/14 23/08/13 26/11/13 28/02/14 -
Price 0.135 0.27 0.32 4.00 2.55 2.44 3.65 -
P/RPS 0.29 0.48 0.61 1.58 1.39 1.17 1.74 -15.34%
P/EPS -0.63 -0.79 -1.30 16.75 12.37 10.26 15.24 -
EY -158.38 -126.86 -77.01 5.97 8.08 9.75 6.56 -
DY 0.00 0.00 0.00 3.60 7.81 5.10 3.37 -
P/NAPS 1.01 0.79 0.51 3.28 3.13 2.81 3.66 -11.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment