[PESTECH] YoY TTM Result on 30-Jun-2014

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2014
Profit Trend
QoQ- 1.73%
YoY- 15.04%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
Revenue 422,001 426,413 637,440 219,218 150,472 171,528 181,766 8.14%
PBT -183,689 -292,723 -81,717 31,651 27,508 30,897 28,593 -
Tax -5,964 -5,620 -4,043 -8,577 -7,436 -8,107 -7,866 -2.54%
NP -189,653 -298,343 -85,760 23,074 20,072 22,790 20,727 -
-
NP to SH -185,259 -276,573 -58,802 23,045 20,033 22,810 20,749 -
-
Tax Rate - - - 27.10% 27.03% 26.24% 27.51% -
Total Cost 611,654 724,756 723,200 196,144 130,400 148,738 161,039 13.20%
-
Net Worth 131,093 335,930 623,518 119,124 69,951 74,598 86,296 3.96%
Dividend
30/09/24 30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
Div - - - 4,532 5,154 6,442 5,153 -
Div Payout % - - - 19.67% 25.73% 28.24% 24.84% -
Equity
30/09/24 30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
Net Worth 131,093 335,930 623,518 119,124 69,951 74,598 86,296 3.96%
NOSH 984,186 992,221 992,221 97,755 85,882 85,913 86,443 25.37%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
NP Margin -44.94% -69.97% -13.45% 10.53% 13.34% 13.29% 11.40% -
ROE -141.32% -82.33% -9.43% 19.35% 28.64% 30.58% 24.04% -
Per Share
30/09/24 30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
RPS 42.88 43.31 64.74 224.25 175.21 199.65 210.27 -13.74%
EPS -18.82 -28.09 -5.97 23.57 23.33 26.55 24.00 -
DPS 0.00 0.00 0.00 4.64 6.00 7.50 6.00 -
NAPS 0.1332 0.3412 0.6333 1.2186 0.8145 0.8683 0.9983 -17.07%
Adjusted Per Share Value based on latest NOSH - 97,755
30/09/24 30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
RPS 18.15 18.34 27.41 9.43 6.47 7.38 7.82 8.14%
EPS -7.97 -11.89 -2.53 0.99 0.86 0.98 0.89 -
DPS 0.00 0.00 0.00 0.19 0.22 0.28 0.22 -
NAPS 0.0564 0.1445 0.2681 0.0512 0.0301 0.0321 0.0371 3.97%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
Date 30/09/24 29/09/23 30/09/22 30/06/14 28/06/13 30/09/13 31/12/13 -
Price 0.13 0.295 0.30 5.96 2.40 2.38 3.05 -
P/RPS 0.30 0.68 0.46 2.66 1.37 1.19 1.45 -13.62%
P/EPS -0.69 -1.05 -5.02 25.28 10.29 8.96 12.71 -
EY -144.80 -95.22 -19.91 3.96 9.72 11.16 7.87 -
DY 0.00 0.00 0.00 0.78 2.50 3.15 1.97 -
P/NAPS 0.98 0.86 0.47 4.89 2.95 2.74 3.06 -10.04%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
Date 05/12/24 30/11/23 29/11/22 22/08/14 23/08/13 26/11/13 28/02/14 -
Price 0.135 0.27 0.32 4.00 2.55 2.44 3.65 -
P/RPS 0.31 0.62 0.49 1.78 1.46 1.22 1.74 -14.81%
P/EPS -0.72 -0.96 -5.36 16.97 10.93 9.19 15.21 -
EY -139.43 -104.04 -18.66 5.89 9.15 10.88 6.58 -
DY 0.00 0.00 0.00 1.16 2.35 3.07 1.64 -
P/NAPS 1.01 0.79 0.51 3.28 3.13 2.81 3.66 -11.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment