[PESTECH] YoY Cumulative Quarter Result on 30-Jun-2014

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2014
Profit Trend
QoQ- 124.27%
YoY- 31.52%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
Revenue 422,001 556,576 130,163 103,285 65,833 119,487 181,766 8.14%
PBT -183,690 -391,479 -98,755 13,089 10,031 18,572 28,593 -
Tax -5,964 -8,331 -2,711 -3,369 -2,658 -4,970 -7,866 -2.54%
NP -189,654 -399,810 -101,466 9,720 7,373 13,602 20,727 -
-
NP to SH -192,985 -337,232 -60,658 9,731 7,399 13,748 20,721 -
-
Tax Rate - - - 25.74% 26.50% 26.76% 27.51% -
Total Cost 611,655 956,386 231,629 93,565 58,460 105,885 161,039 13.20%
-
Net Worth 131,151 335,930 623,518 119,177 69,912 74,562 86,347 3.96%
Dividend
30/09/24 30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
Div - - - 5,867 7,124 10,562 10,638 -
Div Payout % - - - 60.30% 96.29% 76.83% 51.34% -
Equity
30/09/24 30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
Net Worth 131,151 335,930 623,518 119,177 69,912 74,562 86,347 3.96%
NOSH 984,617 992,221 992,221 97,798 85,835 85,871 86,494 25.37%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
NP Margin -44.94% -71.83% -77.95% 9.41% 11.20% 11.38% 11.40% -
ROE -147.15% -100.39% -9.73% 8.17% 10.58% 18.44% 24.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
RPS 42.86 56.53 13.22 105.61 76.70 139.15 210.15 -13.74%
EPS -19.60 -34.25 -6.16 9.95 8.62 16.01 23.96 -
DPS 0.00 0.00 0.00 6.00 8.30 12.30 12.30 -
NAPS 0.1332 0.3412 0.6333 1.2186 0.8145 0.8683 0.9983 -17.07%
Adjusted Per Share Value based on latest NOSH - 97,755
30/09/24 30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
RPS 18.15 23.93 5.60 4.44 2.83 5.14 7.82 8.14%
EPS -8.30 -14.50 -2.61 0.42 0.32 0.59 0.89 -
DPS 0.00 0.00 0.00 0.25 0.31 0.45 0.46 -
NAPS 0.0564 0.1445 0.2681 0.0512 0.0301 0.0321 0.0371 3.97%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
Date 30/09/24 29/09/23 30/09/22 30/06/14 28/06/13 30/09/13 31/12/13 -
Price 0.13 0.295 0.30 5.96 2.40 2.38 3.05 -
P/RPS 0.30 0.52 2.27 5.64 3.13 1.71 1.45 -13.62%
P/EPS -0.66 -0.86 -4.87 59.90 27.84 14.87 12.73 -
EY -150.77 -116.11 -20.54 1.67 3.59 6.73 7.85 -
DY 0.00 0.00 0.00 1.01 3.46 5.17 4.03 -
P/NAPS 0.98 0.86 0.47 4.89 2.95 2.74 3.06 -10.04%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/06/14 30/06/13 30/09/13 31/12/13 CAGR
Date 05/12/24 30/11/23 29/11/22 22/08/14 23/08/13 26/11/13 28/02/14 -
Price 0.135 0.27 0.32 4.00 2.55 2.44 3.65 -
P/RPS 0.31 0.48 2.42 3.79 3.32 1.75 1.74 -14.81%
P/EPS -0.69 -0.79 -5.19 40.20 29.58 15.24 15.24 -
EY -145.19 -126.86 -19.25 2.49 3.38 6.56 6.56 -
DY 0.00 0.00 0.00 1.50 3.25 5.04 3.37 -
P/NAPS 1.01 0.79 0.51 3.28 3.13 2.81 3.66 -11.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment