[PESTECH] YoY Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 32.9%
YoY- 20.44%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 715,090 889,363 797,295 810,038 843,057 508,178 508,687 5.83%
PBT 41,674 113,780 83,444 97,533 92,570 135,974 105,847 -14.38%
Tax -4,344 -10,953 -15,249 -9,709 -14,183 -15,743 -6,277 -5.94%
NP 37,330 102,827 68,195 87,824 78,387 120,231 99,570 -15.07%
-
NP to SH 13,726 66,378 55,112 80,224 60,570 90,918 72,834 -24.27%
-
Tax Rate 10.42% 9.63% 18.27% 9.95% 15.32% 11.58% 5.93% -
Total Cost 677,760 786,536 729,100 722,214 764,670 387,947 409,117 8.77%
-
Net Worth 646,873 581,957 610,576 556,329 527,268 431,880 332,365 11.73%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 7,616 - - - - - -
Div Payout % - 11.47% - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 646,873 581,957 610,576 556,329 527,268 431,880 332,365 11.73%
NOSH 992,221 764,293 764,293 764,293 764,293 763,380 185,990 32.16%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 5.22% 11.56% 8.55% 10.84% 9.30% 23.66% 19.57% -
ROE 2.12% 11.41% 9.03% 14.42% 11.49% 21.05% 21.91% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 74.75 116.77 104.36 105.99 110.41 71.34 273.50 -19.43%
EPS 1.43 8.72 7.21 10.50 7.93 12.76 39.16 -42.38%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6762 0.7641 0.7992 0.7279 0.6905 0.6063 1.787 -14.94%
Adjusted Per Share Value based on latest NOSH - 764,293
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 30.75 38.24 34.28 34.83 36.25 21.85 21.87 5.84%
EPS 0.59 2.85 2.37 3.45 2.60 3.91 3.13 -24.26%
DPS 0.00 0.33 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2782 0.2502 0.2626 0.2392 0.2267 0.1857 0.1429 11.73%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.44 0.88 0.90 1.11 1.55 1.62 6.70 -
P/RPS 0.59 0.75 0.86 1.05 1.40 2.27 2.45 -21.11%
P/EPS 30.67 10.10 12.48 10.57 19.54 12.69 17.11 10.21%
EY 3.26 9.90 8.02 9.46 5.12 7.88 5.84 -9.25%
DY 0.00 1.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.15 1.13 1.52 2.24 2.67 3.75 -25.31%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 27/08/21 27/08/20 27/08/19 28/08/18 24/08/17 30/08/16 -
Price 0.365 0.91 0.79 1.43 1.59 1.69 1.53 -
P/RPS 0.49 0.78 0.76 1.35 1.44 2.37 0.56 -2.19%
P/EPS 25.44 10.44 10.95 13.62 20.05 13.24 3.91 36.61%
EY 3.93 9.58 9.13 7.34 4.99 7.55 25.59 -26.81%
DY 0.00 1.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.19 0.99 1.96 2.30 2.79 0.86 -7.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment