[GLOTEC] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 34.5%
YoY- -746.62%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 164,376 192,626 225,030 204,248 184,434 230,412 307,624 -9.90%
PBT 36,622 7,657 9,817 -49,045 5,256 5,068 11,745 20.84%
Tax -4,578 -3,152 -2,773 -2,840 -12,830 -8,509 -6,956 -6.72%
NP 32,044 4,505 7,044 -51,885 -7,574 -3,441 4,789 37.23%
-
NP to SH 20,521 4,937 9,084 -26,584 -3,140 -702 4,925 26.82%
-
Tax Rate 12.50% 41.16% 28.25% - 244.10% 167.90% 59.23% -
Total Cost 132,332 188,121 217,986 256,133 192,009 233,853 302,834 -12.87%
-
Net Worth 251,058 235,720 256,439 242,178 301,377 305,659 348,291 -5.30%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 251,058 235,720 256,439 242,178 301,377 305,659 348,291 -5.30%
NOSH 269,086 269,086 269,086 5,381,737 5,381,737 5,269,995 5,277,142 -39.07%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 19.49% 2.34% 3.13% -25.40% -4.11% -1.49% 1.56% -
ROE 8.17% 2.09% 3.54% -10.98% -1.04% -0.23% 1.41% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 61.09 71.59 83.63 3.80 3.43 4.37 5.83 47.87%
EPS 7.63 1.84 3.37 -0.49 -0.05 -0.01 0.11 102.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.933 0.876 0.953 0.045 0.056 0.058 0.066 55.43%
Adjusted Per Share Value based on latest NOSH - 5,381,737
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 61.14 71.65 83.70 75.97 68.60 85.70 114.42 -9.90%
EPS 7.63 1.84 3.38 -9.89 -1.17 -0.26 1.83 26.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9338 0.8768 0.9539 0.9008 1.121 1.1369 1.2955 -5.30%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.42 0.285 0.465 0.045 0.05 0.045 0.07 -
P/RPS 0.69 0.40 0.56 1.19 1.46 1.03 1.20 -8.80%
P/EPS 5.51 15.53 13.77 -9.11 -85.70 -337.50 75.00 -35.25%
EY 18.16 6.44 7.26 -10.98 -1.17 -0.30 1.33 54.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.33 0.49 1.00 0.89 0.78 1.06 -13.29%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 21/05/20 24/05/19 23/05/18 23/05/17 20/05/16 20/05/15 -
Price 0.41 0.335 0.44 0.05 0.06 0.045 0.07 -
P/RPS 0.67 0.47 0.53 1.32 1.75 1.03 1.20 -9.24%
P/EPS 5.38 18.26 13.03 -10.12 -102.84 -337.50 75.00 -35.51%
EY 18.60 5.48 7.67 -9.88 -0.97 -0.30 1.33 55.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.38 0.46 1.11 1.07 0.78 1.06 -13.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment